BlackRock, Inc. BLK
BlackRock, Inc. (together, with its subsidiaries, unless the context otherwise indicates, "BlackRock" or the "Company") is a leading publicly traded investment management firm with $14.0 trillion of assets under management ("AUM") at December 31, 2025. With approximately 24,900 employees in more than 30 countries who serve clients in over 100 countries across the globe, BlackRock provides a broad range of investment management and technology and subscription services to institutional and retail clients worldwide. On July 1, 2025, BlackRock completed the acquisition of 100% of the business and assets of HPS Investment Partners (the "HPS Transaction" or "HPS"), a leading global credit investment manager, with substantially all consideration paid in Class B-2 common units ("Subco Units") of BlackRock Saturn Subco, LLC ("Subco"), a consolidated subsidiary of the Company. Concurrent with the acquisition, BlackRock Finance, Inc., Global Infrastructure Management, LLC ("GIP"), HPS, and their respective subsidiaries became wholly owned subsidiaries of Subco. For additional information on the HPS Transaction see Note 3, Acquisitions, in the notes to the consolidated financial statements contained in Part II, Item 8 for additional information.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $24.22B | $20.41B | $17.86B | $17.87B | — |
| SG&A | $2.73B | $2.26B | $2.09B | $2.06B | — |
| Total operating expenses | $17.17B | $12.83B | $11.58B | $11.49B | — |
| Operating income | $7.04B | $7.57B | $6.28B | $6.38B | — |
| Interest expense | $614.0M | $538.0M | $292.0M | $212.0M | — |
| Pre-tax income | $7.62B | $8.29B | $7.16B | $6.29B | — |
| Income tax | $1.68B | $1.78B | $1.48B | $1.30B | — |
| Net income | $5.55B | $6.37B | $5.50B | $5.18B | $5.90B |
| EPS, basic | 35.83 | 42.45 | 36.85 | 34.31 | — |
| EPS, diluted | 35.31 | 42.01 | 36.51 | 33.97 | — |
| Shares, diluted (wtd. avg.) | $160.9M | $151.6M | $150.7M | $152.4M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash and equivalents | $11.47B | $12.76B | $8.75B | $7.43B | $9.34B |
| Property, plant and equipment | $1.26B | $1.10B | $1.11B | — | — |
| Goodwill | $35.28B | $25.95B | $15.52B | $15.34B | — |
| Other intangibles | $27.97B | $20.74B | $18.26B | — | — |
| Total assets | $170.00B | $138.62B | $123.21B | — | — |
| Long-term debt | $12.77B | $12.31B | $7.92B | — | — |
| Total liabilities | $108.46B | $89.26B | $81.97B | — | — |
| Total equity | $55.89B | $47.49B | $39.50B | $37.88B | $37.81B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating cash flow | $3.93B | $4.96B | $4.17B | $4.96B | — |
| Depreciation and amortisation | $1.13B | $529.0M | $427.0M | $418.0M | — |
| Stock-based compensation | $1.31B | $753.0M | $630.0M | $708.0M | — |
| Capital expenditure | $375.0M | $255.0M | $344.0M | $533.0M | — |
| Investing cash flow | -$4.42B | -$3.00B | -$959.0M | -$1.13B | — |
| Financing cash flow | -$1.13B | $2.24B | -$1.99B | -$5.44B | — |
| Dividends paid | — | $3.10B | $3.04B | $2.99B | — |
| Buybacks | — | $1.62B | $1.51B | $2.33B | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001308179-26-000262.
Others in SIC 6211
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MS | MORGAN STANLEY | $341.94B | 21.3x | 9.1% |
| GS | GOLDMAN SACHS GROUP INC | $302.41B | 20.2x | -1.3% |
| SCHW | SCHWAB CHARLES CORP | $189.00B | 23.5x | 22.0% |
| HOOD | Robinhood Markets, Inc. | $109.78B | 59.6x | 51.6% |
| IBKR | Interactive Brokers Group, Inc. | $41.48B | 41.7x | 23.4% |
| RJF | RAYMOND JAMES FINANCIAL INC | $34.30B | 17.3x | 6.6% |
| SEIC | SEI INVESTMENTS CO | $13.25B | 19.6x | 8.1% |
| SF | STIFEL FINANCIAL CORP | $12.57B | 13.9x | 14.5% |