Our Bond, Inc. OBAI
business description should be read in conjunction with our audited Consolidated Financial Statements and accompanying notes thereto
appearing elsewhere in this Annual Report on Form 10-K for the year ended December 31, 2025 (the "Form 10-K"), which
are incorporated herein by this reference.
Form 10-K refers to Our Bond Inc. and its subsidiaries.
Last close
0.34
2026-09-04
Market cap
$10.3M
2026-06-30 share count
52-week range
0.31 - 38.50
Valuation FY2025 figures against the last close
P/S1.0x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield0.9%
Diluted EPS-2.23
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | $10.0M | $9.7M | — |
| Cost of revenue | $9.4M | $9.0M | — |
| Gross profit | $566.0K | $709.0K | — |
| R&D | $2.5M | $2.7M | — |
| SG&A | $6.0M | $6.2M | — |
| Total operating expenses | $9.8M | $10.3M | — |
| Operating income | -$9.3M | -$9.6M | — |
| Interest expense | $1.2M | $1.5M | — |
| Pre-tax income | -$10.5M | -$10.9M | — |
| Income tax | $35.0K | $94.0K | — |
| Net income | -$10.5M | -$11.0M | — |
| EPS, basic | -2.23 | -3.75 | — |
| EPS, diluted | -2.23 | -3.75 | — |
| Shares, diluted (wtd. avg.) | $5.0K | $2.9K | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash and equivalents | $599.0K | $726.0K | — |
| Receivables | $1.6M | $2.2M | — |
| Total current assets | $2.4M | $3.4M | — |
| Property, plant and equipment | $86.0K | $105.0K | — |
| Total assets | $2.5M | $3.5M | — |
| Accounts payable | $2.6M | $2.6M | — |
| Short-term debt | $1.6M | — | — |
| Total current liabilities | $8.1M | $7.2M | — |
| Long-term debt | $5.7M | $12.8M | — |
| Total liabilities | $13.8M | $20.0M | — |
| Retained earnings | -$139.2M | -$128.1M | — |
| Total equity | -$22.7M | -$16.5M | -$13.7M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Operating cash flow | -$6.9M | -$8.2M | — |
| Depreciation and amortisation | $53.0K | $58.0K | — |
| Stock-based compensation | $615.0K | $961.0K | — |
| Capital expenditure | $34.0K | $62.0K | — |
| Investing cash flow | -$34.0K | -$62.0K | — |
| Financing cash flow | $6.9M | $7.5M | — |
| Dividends paid | $88.0K | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-033754.
Others in SIC 4899
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| ECHO | EchoStar CORP | $26.05B | — | -5.2% |
| ASTS | AST SpaceMobile, Inc. | $18.63B | — | 1,505.2% |
| GSAT | Globalstar, Inc. | $10.63B | — | 9.0% |
| VSAT | VIASAT INC | $10.38B | — | 2.7% |
| IRDM | Iridium Communications Inc. | $5.00B | 44.5x | 4.9% |
| CALX | CALIX, INC | $2.26B | 138.3x | 20.3% |
| CCOI | COGENT COMMUNICATIONS HOLDINGS, INC. | $514.7M | — | -5.8% |
| SPIR | Spire Global, Inc. | $458.8M | 8.0x | -35.2% |