VIASAT INC VSAT
We are an innovative, global provider of communications technologies and services, focused on making connectivity accessible, available and secure for current and future customers worldwide. By leveraging our own satellite fleet and its advantages, existing national operator partnerships, plus coverage and capacity from leading third-party satellites and constellations, our services are designed to provide customers with the essential capacity density, market access, speed, bandwidth and responsiveness they need. Our end-to-end multi-band platform of satellites, ground infrastructure and user terminals enables us to provide a wide array of cost-effective, high-quality broadband, narrowband and other connectivity solutions to aviation, maritime, enterprise, consumer, military and government users around the globe, whether on the ground, in the air or at sea. In addition, our government business includes a portfolio of communications gateways; situational awareness and command and control products and services; satellite communication products and services across various frequency bands; and cybersecurity and information assurance products and services. We believe that our diversification strategy—anchored in a broad portfolio of customer-centric products and services and supported by our fleet of broadband and narrowband satellites—our vertical integration and our ability to effectively cross-deploy technologies between government and commercial applications and segments as well as across different geographic markets, provide us with a strong foundation to sustain and enhance our leadership in advanced communications and networking technologies. We conduct our business through two reportable segments: communication services and defense and advanced technologies.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- U.S. Customers
- Non U.S. Customers
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| U.S. Customers | $3.16B | $3.12B | $3.03B |
| Non U.S. Customers | $1.48B | $1.40B | $1.25B |
As the company reported it, from the “Segment Information - Revenues by Geographic Area (Detail)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.64B | $4.52B | $4.28B | $2.56B | $2.42B | $1.92B | $2.31B | $2.07B | $1.59B | $1.56B |
| Cost of revenue | — | — | — | — | — | — | — | — | $567.1M | $524.9M |
| Gross profit | — | — | — | — | — | — | — | — | $1.03B | $1.03B |
| R&D | $164.9M | $142.4M | $150.7M | $128.9M | $149.5M | $108.5M | $130.4M | $123.0M | $168.3M | $129.6M |
| SG&A | $999.5M | $1.18B | $1.89B | $718.6M | $640.8M | $497.2M | $523.1M | $458.5M | $385.4M | $333.5M |
| Total operating expenses | $4.27B | $4.35B | $4.95B | $2.68B | — | — | — | — | — | — |
| Operating income | $108.1M | -$97.5M | -$889.8M | -$156.0M | -$113.1M | -$46.0M | $38.4M | -$60.6M | -$92.2M | $36.5M |
| Interest expense | $360.2M | $421.9M | $400.4M | $26.8M | $29.4M | $32.7M | $38.6M | $50.0M | $4.0M | $12.1M |
| Pre-tax income | $104.8M | -$545.3M | -$1.19B | -$162.2M | -$137.9M | -$78.2M | $1.4M | -$110.5M | -$105.5M | $25.4M |
| Income tax | $116.2M | $941.0K | $139.5M | $49.4M | $36.5M | $11.2M | $7.9M | $41.0M | $35.2M | $3.6M |
| Net income | -$34.1M | -$575.0M | -$1.07B | $1.08B | -$15.5M | $3.7M | $13.8M | -$66.5M | -$68.3M | $21.8M |
| EPS, basic | -0.25 | -4.48 | -9.12 | 14.29 | -0.21 | 0.06 | 0.00 | -1.13 | -1.15 | 0.45 |
| EPS, diluted | -0.25 | -4.48 | -9.12 | 14.29 | -0.21 | 0.06 | 0.00 | -1.13 | -1.15 | 0.45 |
| Shares, diluted (wtd. avg.) | 134.7M | 128.5M | 117.2M | 75.9M | 73.4M | 66.4M | 61.6M | 59.9M | 58.4M | 53.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.75B | $1.61B | $1.90B | $1.38B | $310.5M | $295.9M | $304.3M | $261.7M | $71.4M | $130.1M |
| Receivables | $753.4M | $699.6M | $678.2M | $419.9M | $312.2M | $238.7M | $330.7M | $300.3M | $267.7M | $263.7M |
| Inventory | $281.2M | $293.9M | $317.9M | $268.6M | $197.9M | $336.7M | $294.4M | $234.5M | $196.3M | $163.2M |
| Total current assets | $3.12B | $2.89B | $3.48B | $2.24B | $1.16B | $991.2M | $1.05B | $887.2M | $612.6M | $614.9M |
| Property, plant and equipment | $7.27B | $7.41B | $7.56B | $4.38B | $3.70B | $3.05B | $2.59B | $2.13B | — | — |
| Goodwill | $1.63B | $1.62B | $1.62B | $158.5M | $168.7M | $122.3M | $121.2M | $121.7M | $121.1M | $119.9M |
| Other intangibles | $2.00B | $2.27B | $2.54B | $201.2M | $236.0M | $9.6M | $14.4M | $22.3M | $31.9M | $41.7M |
| Total assets | $15.23B | $15.45B | $16.33B | $7.73B | $6.39B | $5.35B | $4.88B | $3.92B | $3.41B | $2.95B |
| Accounts payable | $288.2M | $264.3M | $287.2M | $271.5M | $200.7M | $145.1M | $183.6M | $157.3M | $157.5M | $100.3M |
| Short-term debt | $57.8M | $503.8M | $58.1M | $37.9M | $34.9M | $30.5M | $29.8M | $19.9M | $45.3M | $288.0K |
| Total current liabilities | $1.30B | $1.68B | $1.30B | $956.7M | $770.4M | $708.4M | $604.6M | $485.5M | $466.5M | $325.5M |
| Long-term debt | — | — | — | — | $2.49B | $1.83B | $1.85B | $1.39B | $978.4M | $848.5M |
| Total liabilities | $10.50B | $10.80B | $11.26B | $3.87B | $3.71B | $2.96B | $2.83B | $2.00B | $1.57B | $1.22B |
| Retained earnings | -$359.6M | -$325.5M | $249.4M | $1.32B | $233.5M | $249.1M | $245.4M | $245.6M | $286.0M | $297.5M |
| Total equity | $4.66B | $4.55B | $5.07B | $3.86B | $2.68B | $2.39B | $2.05B | $1.92B | $1.85B | $1.74B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.59B | $908.2M | $688.2M | $367.9M | $505.6M | $727.2M | $436.9M | $327.6M | $358.6M | $411.3M |
| Depreciation and amortisation | $1.04B | $1.04B | $867.6M | $409.6M | $407.4M | $330.9M | $279.7M | $262.3M | $210.4M | $200.7M |
| Stock-based compensation | $81.1M | $80.4M | $83.6M | $84.5M | $86.8M | $84.9M | $86.6M | $79.6M | $68.5M | $55.8M |
| Capital expenditure | — | — | — | $1.08B | $938.3M | $827.2M | $694.0M | $636.9M | $511.6M | $514.7M |
| Investing cash flow | -$759.0M | -$758.4M | -$1.29B | $768.0M | -$1.13B | -$885.3M | -$758.8M | -$489.4M | -$584.5M | -$715.0M |
| Financing cash flow | -$694.4M | -$442.6M | $1.12B | -$66.1M | $643.6M | $149.7M | $365.2M | $354.6M | $165.8M | $392.8M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-318060.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.56B | $1.59B | $2.07B | $2.31B | $1.92B | $2.42B | $2.56B | $4.28B | $4.52B | $4.64B |
| Gross profit | $1.03B | $1.03B | — | — | — | — | — | — | — | — |
| Net income | $21.8M | -$68.3M | -$66.5M | $13.8M | $3.7M | -$15.5M | $1.08B | -$1.07B | -$575.0M | -$34.1M |
Recent filings and events
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced Item 2.02
- Material agreement signed Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 4899
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| ECHO | EchoStar CORP | $25.85B | — | -5.2% |
| ASTS | AST SpaceMobile, Inc. | $11.90B | — | 1,505.2% |
| GSAT | Globalstar, Inc. | $10.66B | — | 9.0% |
| IRDM | Iridium Communications Inc. | $4.70B | 41.9x | 4.9% |
| CALX | CALIX, INC | $2.30B | 140.3x | 20.3% |
| CCOI | COGENT COMMUNICATIONS HOLDINGS, INC. | $383.1M | — | -5.8% |
| SPIR | Spire Global, Inc. | $347.0M | 6.1x | -35.2% |
| GOGO | Gogo Inc. | $294.1M | 24.1x | 104.7% |