NorthWestern Energy Group, Inc. NWE

Utilities SIC 4931 - Electric & Other Services Combined Nasdaq

NorthWestern Energy Group, doing business as NorthWestern Energy, provides essential energy infrastructure and valuable services that enrich lives and empower communities while serving as long-term partners to our customers and communities. We work to deliver safe, reliable, and innovative energy solutions that create value for customers, communities, employees, and investors. We do this by providing low-cost and reliable service performed by highly-adaptable and skilled employees. We provide electricity and / or natural gas to approximately 850,300 customers in Montana, South Dakota, Nebraska, and Yellowstone National Park. Upon the completion of the holding company reorganization in 2023, NW Corp became a subsidiary of NorthWestern Energy Group. Our operations in Montana and Yellowstone National Park are conducted through our subsidiary, NW Corp, and our operations in South Dakota and Nebraska are conducted through our subsidiary, NWE Public Service. We have provided service in South Dakota and Nebraska since 1923 and in Montana since 2002.

Last close 70.78 2026-09-04
Market cap $4.35B 2026-06-30 share count
52-week range 55.50 - 75.18

Valuation FY2025 figures against the last close

P/S2.7x
P/E24.1x
P/FCF
EV/EBITDA13.3x
Dividend yield3.7%
Diluted EPS2.94

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Revenue $1.61B$1.51B$1.42B$1.48B$1.33B
SG&A $158.2M$137.4M$117.4M$113.8M$101.9M
Total operating expenses $1.28B$1.19B$1.12B$1.21B$1.10B
Operating income $325.8M$323.3M$300.5M$263.1M$275.7M
Pre-tax income $187.6M$214.7M$201.7M$182.4M$190.3M
Income tax $6.5M$9.4M$7.5M$605.0K$3.4M
Net income $181.1M$224.1M$194.1M$183.0M$186.8M
EPS, basic 2.953.663.223.283.61
EPS, diluted 2.943.653.223.253.60
Shares, diluted (wtd. avg.) $61.5M$61.4M$60.4M$56.3M$51.9M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Cash and equivalents $8.8M$4.3M$9.2M$22.5M$18.8M$17.1M
Receivables $209.8M$187.8M$212.3M$245.0M
Inventory $132.5M$122.9M$114.5M$107.4M
Total current assets $503.9M$418.2M$407.0M$538.8M
Property, plant and equipment $6.74B$6.40B$6.04B$5.66B
Goodwill $367.6M$357.6M$357.6M$357.6M
Total assets $8.46B$8.00B$7.60B$7.32B$6.78B
Accounts payable $129.6M$111.8M$124.3M$201.5M
Short-term debt $105.0M$299.9M$100.0M$144.5M
Total current liabilities $697.5M$802.2M$534.9M$620.8M
Long-term debt $3.18B$2.70B$2.68B$2.47B
Total liabilities $5.57B$5.14B$4.82B$4.65B
Retained earnings $896.7M$877.0M$811.5M$771.4M
Total equity $2.89B$2.86B$2.79B$2.67B$2.34B$2.08B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Operating cash flow $394.5M$406.7M$489.2M$307.2M$220.0M
Depreciation and amortisation $249.5M$227.6M$210.5M$195.0M$187.5M
Stock-based compensation $7.0M$4.7M$5.2M$5.5M$5.3M
Capital expenditure $524.5M$549.2M$566.9M$515.1M$434.3M
Investing cash flow -$570.6M-$554.5M-$570.8M-$516.9M-$435.8M
Financing cash flow $177.9M$151.6M$84.3M$213.3M$217.5M
Dividends paid $161.4M$158.6M$154.1M$140.1M$128.5M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001993004-26-000006.

Others in SIC 4931

TickerCompanyMarket capP/ERevenue growth
DUK Duke Energy CORP $93.72B 19.1x 5.6%
XEL XCEL ENERGY INC $47.30B 22.1x
EXC EXELON CORP $44.65B 5.3%
ED CONSOLIDATED EDISON INC $39.54B 19.0x 10.2%
PCG PG&E Corp $38.33B 12.1x 2.1%
PEG PUBLIC SERVICE ENTERPRISE GROUP INC $36.73B 17.5x 22.8%
WEC WEC ENERGY GROUP, INC. $34.52B 22.0x 14.0%
AEE AMEREN CORP $29.48B 19.9x 15.4%