NVR INC NVR
NVR, Inc., a Virginia corporation, was formed in 1980 as NVHomes, Inc. Our primary business is the construction and sale of single-family detached homes, townhomes and condominium buildings, all of which are primarily constructed on a pre-sold basis. To more fully serve customers of our homebuilding operations, we also operate a mortgage banking and title services business. We conduct our homebuilding activities directly. Our mortgage banking operations are operated primarily through a wholly owned subsidiary, NVR Mortgage Finance, Inc. ("NVRM"). Unless the context otherwise requires, references to "NVR", "we", "us" or "our" include NVR, Inc. and its consolidated subsidiaries.
We are one of the largest homebuilders in the United States. We operate in thirty-seven metropolitan areas in sixteen states, and Washington, D.C. Our homebuilding operations include the construction and sale of single-family detached homes, townhomes and condominium buildings under three trade names: Ryan Homes, NVHomes and Heartland Homes. Our Ryan Homes product is marketed primarily to first-time and first-time move-up buyers. Ryan Homes operates in thirty-seven metropolitan areas located in Maryland, Virginia, Washington, D.C., Delaware, West Virginia, Pennsylvania, Ohio, New York, New Jersey, Indiana, Illinois, North Carolina, South Carolina, Georgia, Florida, Tennessee and Kentucky. Our NVHomes and Heartland Homes products are marketed primarily to move-up and luxury buyers. NVHomes operates in Delaware, New Jersey, and the Washington, D.C., Baltimore, MD and Philadelphia, PA metropolitan areas. Heartland Homes operates in the Pittsburgh, PA metropolitan area.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10.32B | $10.52B | $9.52B | $10.53B | $8.95B | $7.54B | $7.39B | $7.16B | $6.31B | $5.82B |
| Interest expense | — | $27.8M | $27.7M | $39.5M | $53.1M | $40.9M | $25.4M | $25.1M | $24.2M | $21.7M |
| Pre-tax income | $1.76B | $2.12B | $1.93B | $2.25B | $1.59B | $1.08B | $1.03B | $959.7M | $846.9M | $661.7M |
| Income tax | $422.1M | $433.6M | $336.8M | $527.6M | $353.7M | $176.8M | $147.3M | $162.5M | $309.4M | $236.4M |
| Net income | $1.34B | $1.68B | $1.59B | $1.73B | $1.24B | $901.2M | $878.5M | $797.2M | $537.5M | $425.3M |
| EPS, basic | 462.00 | 540.88 | 491.52 | 525.20 | 345.37 | 244.11 | 241.31 | 219.58 | 144.00 | 110.53 |
| EPS, diluted | 436.55 | 506.69 | 463.31 | 491.82 | 320.48 | 230.11 | 221.13 | 194.80 | 126.77 | 103.61 |
| Shares, diluted (wtd. avg.) | $3.1M | $3.3M | $3.4M | $3.5M | $3.9M | $3.9M | $4.0M | $4.1M | $4.2M | $4.1M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.96B | $2.66B | $3.22B | $2.57B | $2.64B | $2.81B | $1.16B | $732.2M | $689.6M | $416.0M |
| Total assets | $5.86B | $6.38B | $6.60B | $5.66B | $5.83B | $5.78B | $3.81B | $3.17B | $2.99B | $2.64B |
| Total liabilities | $1.99B | $2.17B | $2.24B | $2.15B | $2.83B | $2.67B | $1.47B | $1.36B | $1.38B | $1.34B |
| Retained earnings | $16.39B | $15.05B | $13.37B | $11.77B | $10.05B | $8.81B | $7.91B | $7.03B | $6.23B | $5.70B |
| Total equity | $3.86B | $4.21B | $4.36B | $3.51B | $3.00B | $3.10B | $2.34B | $1.81B | $1.61B | $1.30B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.12B | $1.37B | $1.50B | $1.87B | $1.24B | $925.3M | $866.5M | $723.1M | $570.4M | $393.0M |
| Depreciation and amortisation | $24.5M | $18.4M | $16.9M | $17.4M | $19.5M | $22.0M | $20.8M | $20.2M | $22.7M | $22.3M |
| Stock-based compensation | $69.2M | $73.9M | $99.5M | $82.5M | $58.2M | $50.8M | $78.5M | $75.7M | $44.6M | $43.6M |
| Capital expenditure | $24.5M | $29.2M | $24.9M | $18.4M | $17.9M | $16.1M | $22.7M | $19.7M | $20.3M | $22.4M |
| Investing cash flow | -$71.2M | -$26.6M | -$24.1M | -$27.4M | -$18.2M | -$3.9M | -$13.3M | -$8.2M | -$15.2M | -$10.3M |
| Financing cash flow | -$1.76B | -$1.90B | -$833.0M | -$1.91B | -$1.40B | $727.6M | -$424.7M | -$672.3M | -$281.6M | -$417.4M |
| Buybacks | $1.83B | $2.06B | $1.08B | $1.50B | $1.54B | $371.1M | $698.4M | $846.1M | $422.2M | $455.4M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000906163-26-000018.
Others in SIC 1531
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| DHI | HORTON D R INC /DE/ | $39.93B | 12.3x | -6.9% |
| PHM | PULTEGROUP INC/MI/ | $23.33B | 11.2x | -3.5% |
| TOL | Toll Brothers, Inc. | $13.06B | 10.5x | 1.1% |
| ECG | Everus Construction Group, Inc. | $5.99B | 29.7x | 31.5% |
| MTH | Meritage Homes CORP | $4.39B | 10.6x | — |
| MHO | M/I HOMES, INC. | $3.75B | 10.1x | -1.9% |
| KBH | KB HOME | $3.20B | 8.5x | -10.0% |
| GRBK | Green Brick Partners, Inc. | $3.06B | 10.1x | -1.0% |