M/I HOMES, INC. MHO
M/I Homes, Inc. and subsidiaries is one of the nation's leading builders of single-family homes. The Company commenced homebuilding activities in 1976 marking 2026 as our 50th year in business. Since that time, the Company has sold over 168,200 homes. Unless this Form 10-K otherwise indicates or the context otherwise requires, the terms the "Company," "we," "us" and "our" refer to M/I Homes, Inc. and its subsidiaries.
The Company consists of two distinct operations: homebuilding and financial services. Our homebuilding operations are aggregated for reporting purposes into two reporting segments - the Northern and Southern regions. Our financial services operations support our homebuilding operations by providing mortgage loans and title services to the customers of our homebuilding operations and are reported as an independent segment.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- Southern Homebuilding
- Northern Homebuilding
- Financial Service
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Southern Homebuilding | $2.40B | $2.49B | $2.42B |
| Northern Homebuilding | $1.89B | $1.90B | $1.52B |
| Financial Service | $125.5M | $116.2M | $93.8M |
As the company reported it, from the “Business Segments Business Segments (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.42B | $4.50B | $4.03B | $4.13B | $3.75B | $3.05B | $2.50B | $2.29B | $1.96B | $1.69B |
| Cost of revenue | $3.40B | $3.31B | $3.01B | $3.09B | $2.84B | $2.36B | $2.01B | $1.84B | $1.56B | — |
| Gross profit | $1.02B | $1.20B | $1.02B | $1.04B | $908.9M | $684.8M | $494.4M | $449.6M | $400.9M | — |
| SG&A | $262.8M | $258.4M | $222.8M | $214.8M | $192.0M | $177.5M | $148.0M | $137.8M | $126.3M | $111.6M |
| Total operating expenses | $3.89B | $3.77B | $3.43B | $3.50B | $3.24B | $2.74B | $2.33B | $2.14B | $1.84B | $1.60B |
| Operating income | $506.6M | $706.1M | $587.2M | $637.5M | $518.3M | $319.3M | $187.1M | $163.2M | $138.7M | $108.7M |
| Interest expense | — | — | $20.0M | $2.2M | $2.2M | $9.7M | $21.4M | $20.5M | $18.9M | $17.6M |
| Pre-tax income | $526.5M | $733.6M | $607.3M | $635.2M | $509.1M | $310.0M | $166.0M | $141.3M | $120.3M | $91.8M |
| Income tax | $123.6M | $169.9M | $141.9M | $144.5M | $112.2M | $70.2M | $38.4M | $33.6M | $48.2M | $35.2M |
| Net income | $402.9M | $563.7M | $465.4M | $490.7M | $396.9M | $239.9M | $127.6M | $107.7M | $72.1M | $56.6M |
| EPS, basic | 15.07 | 20.29 | 16.76 | 17.60 | 13.64 | 8.38 | 4.58 | 3.81 | 2.57 | 2.10 |
| EPS, diluted | 14.74 | 19.71 | 16.21 | 17.24 | 13.28 | 8.23 | 4.48 | 3.70 | 2.26 | 1.84 |
| Shares, diluted (wtd. avg.) | 27.3M | 28.6M | 28.7M | 28.5M | 29.9M | 29.2M | 28.5M | 29.2M | 30.7M | 30.1M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $689.2M | $821.6M | $732.8M | $311.5M | $236.4M | $260.8M | $6.1M | $21.5M | $151.7M | $34.4M |
| Property, plant and equipment | $34.3M | $34.5M | $34.9M | $37.4M | $37.6M | $26.6M | $22.1M | $29.4M | $26.8M | $22.3M |
| Goodwill | $16.4M | $16.4M | $16.4M | $16.4M | $16.4M | $16.4M | $16.4M | $16.4M | $0 | — |
| Total assets | $4.78B | $4.55B | $4.02B | $3.71B | $3.24B | $2.64B | $2.11B | $2.02B | $1.86B | $1.55B |
| Total liabilities | $1.61B | $1.61B | $1.51B | $1.64B | $1.62B | $1.38B | $1.10B | $1.17B | $1.12B | $894.3M |
| Retained earnings | $3.27B | $2.87B | $2.30B | $1.84B | $1.35B | $948.5M | $708.6M | $581.0M | $473.3M | $407.2M |
| Total equity | $3.17B | $2.94B | $2.52B | $2.07B | $1.62B | $1.26B | $1.00B | $855.3M | $747.3M | $654.2M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $137.3M | $179.7M | $552.1M | $184.1M | -$16.8M | $168.3M | $65.6M | -$2.6M | -$53.2M | $34.2M |
| Depreciation and amortisation | $18.9M | $17.4M | $15.8M | $17.2M | $16.9M | $17.6M | $15.9M | $14.5M | $14.2M | $13.6M |
| Stock-based compensation | $17.0M | $14.6M | $11.4M | $8.8M | $8.6M | $7.1M | $5.8M | $6.0M | $6.0M | $5.3M |
| Capital expenditure | $9.6M | $8.4M | $5.8M | $9.3M | $25.3M | $11.7M | $4.5M | $8.1M | $8.8M | $13.1M |
| Investing cash flow | -$59.7M | -$54.9M | -$18.6M | -$27.4M | -$51.7M | -$33.9M | -$27.6M | -$134.0M | -$9.2M | -$31.6M |
| Financing cash flow | -$210.0M | -$36.1M | -$112.2M | -$81.5M | $44.1M | $120.3M | -$53.5M | $6.4M | $179.6M | $18.8M |
| Dividends paid | — | — | — | — | — | — | $0 | $0 | $3.7M | $4.9M |
| Buybacks | $202.0M | $177.0M | $65.3M | $55.3M | $51.5M | $1.9M | $5.2M | $25.7M | $0 | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-150356.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.69B | $1.96B | $2.29B | $2.50B | $3.05B | $3.75B | $4.13B | $4.03B | $4.50B | $4.42B |
| Gross profit | — | $400.9M | $449.6M | $494.4M | $684.8M | $908.9M | $1.04B | $1.02B | $1.20B | $1.02B |
| Net income | $56.6M | $72.1M | $107.7M | $127.6M | $239.9M | $396.9M | $490.7M | $465.4M | $563.7M | $402.9M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Results announced Item 2.02
- Shareholder vote Item 5.07
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 1531
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| DHI | HORTON D R INC /DE/ | $41.25B | 12.7x | -6.9% |
| PHM | PULTEGROUP INC/MI/ | $22.72B | 10.9x | -3.5% |
| NVR | NVR INC | $15.95B | 13.7x | -1.9% |
| TOL | Toll Brothers, Inc. | $12.89B | 10.4x | 1.1% |
| ECG | Everus Construction Group, Inc. | $4.85B | 24.0x | 31.5% |
| MTH | Meritage Homes CORP | $4.18B | 10.1x | — |
| KBH | KB HOME | $2.88B | 7.7x | -10.0% |
| GRBK | Green Brick Partners, Inc. | $2.77B | 9.1x | -1.0% |