Everus Construction Group, Inc. ECG
On November 2, 2023, MDU Resources announced its intent to pursue a tax-free spinoff of Everus Construction (formerly known as MDU Construction Services Group, Inc.) from MDU Resources (the "Separation"). Prior to the Separation, Everus Construction was the construction services segment of MDU Resources and operated as a wholly owned subsidiary of CEHI, LLC ("Centennial"), which is a wholly owned subsidiary of MDU Resources. In anticipation of the Separation, MDU Resources formed a new wholly owned subsidiary, Everus Construction Group, Inc., that became the new parent company of Everus Construction.
On October 31, 2024, MDU Resources completed the Separation by transferring Everus Construction, inclusive of all its assets and liabilities, to Everus and distributing 100% of Everus' outstanding common stock to holders of record of MDU Resources' common stock as of the close of business on October 21, 2024 (the "Distribution"). The Separation was completed as a generally tax-free spin-off for U.S. federal income tax purposes. Following the Separation and Distribution, Everus became an independent, publicly traded company and is listed on the New York Stock Exchange under the ticker symbol "ECG."
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $3.75B | $2.85B | $2.85B | $2.70B | — |
| Cost of revenue | $3.29B | $2.51B | $2.53B | $2.42B | — |
| Gross profit | $454.1M | $339.5M | $321.9M | $276.0M | — |
| SG&A | $189.3M | $149.5M | $131.4M | $111.4M | — |
| Operating income | $264.8M | $189.9M | $190.5M | $164.6M | — |
| Interest expense | $21.5M | $14.0M | $17.0M | $6.4M | — |
| Pre-tax income | $257.8M | $180.8M | $177.6M | $159.7M | — |
| Income tax | $72.3M | $49.5M | $45.3M | $40.8M | — |
| Net income | $201.8M | $143.4M | $137.2M | $124.8M | — |
| EPS, basic | 3.95 | 2.81 | 2.69 | 2.45 | — |
| EPS, diluted | 3.95 | 2.81 | 2.69 | 2.45 | — |
| Shares, diluted (wtd. avg.) | $51.1M | $51.1M | $51.0M | $51.0M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash and equivalents | $170.5M | $86.0M | $1.6M | $2.1M | $668.0K |
| Inventory | $45.3M | $43.8M | $42.7M | — | — |
| Total current assets | $1.30B | $917.2M | $729.3M | — | — |
| Property, plant and equipment | $168.5M | $134.4M | $116.0M | — | — |
| Goodwill | $143.2M | $143.2M | $143.2M | — | — |
| Other intangibles | — | $116.0K | $2.0M | — | — |
| Total assets | $1.73B | $1.29B | $1.05B | — | — |
| Accounts payable | $226.3M | $138.1M | $116.6M | — | — |
| Short-term debt | $15.0M | $15.0M | $0 | — | — |
| Total current liabilities | $736.2M | $513.4M | $394.1M | — | — |
| Long-term debt | $266.5M | $280.6M | — | — | — |
| Total liabilities | $1.10B | $865.9M | $603.6M | — | — |
| Retained earnings | $485.7M | $284.0M | $312.7M | — | — |
| Total equity | $629.8M | $422.6M | $448.9M | $382.2M | $362.9M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating cash flow | $156.8M | $163.4M | $171.3M | -$25.5M | — |
| Depreciation and amortisation | $28.7M | $23.4M | $21.1M | $19.2M | — |
| Stock-based compensation | $6.3M | $1.6M | $804.0K | $1.1M | — |
| Capital expenditure | $66.8M | $48.3M | $35.6M | $35.8M | — |
| Investing cash flow | -$56.8M | -$37.1M | -$20.0M | -$24.6M | — |
| Financing cash flow | -$15.6M | -$41.9M | -$151.9M | $51.5M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0002015845-26-000010.
Others in SIC 1531
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| DHI | HORTON D R INC /DE/ | $39.93B | 12.3x | -6.9% |
| PHM | PULTEGROUP INC/MI/ | $23.33B | 11.2x | -3.5% |
| NVR | NVR INC | $16.79B | 14.4x | -1.9% |
| TOL | Toll Brothers, Inc. | $13.06B | 10.5x | 1.1% |
| MTH | Meritage Homes CORP | $4.39B | 10.6x | — |
| MHO | M/I HOMES, INC. | $3.75B | 10.1x | -1.9% |
| KBH | KB HOME | $3.20B | 8.5x | -10.0% |
| GRBK | Green Brick Partners, Inc. | $3.06B | 10.1x | -1.0% |