Medirom Healthcare Technologies Inc. MRM

Consumer discretionary SIC 7200 - Services-Personal Services NAICS Other Services (except Public Administration) › Personal and Laundry Services derived Nasdaq

Last close —

Market cap —

52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2024 figures against the last close

P/S—

P/E—

P/FCF—

EV/EBITDA—

Dividend yield—

Diluted EPS—

Annual financial statements

Income statement

Fiscal year	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Shares, diluted (wtd. avg.)	5.9M	5.2M	5.5M	4.9M	4.0M	4.3M

Balance sheet

Fiscal year	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Cash and equivalents	$2.1M	$755.0K	$4.6M	—	—	—

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001558370-25-005850.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)

Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity

Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks

No annual figures to plot for this company yet.

Others in SIC 7200

Ticker	Company	Market cap	P/E	Revenue growth
SCI	SERVICE CORP INTERNATIONAL	$11.38B	21.9x	2.9%
HRB	H&R BLOCK INC	$6.13B	8.8x	4.9%
UNF	UNIFIRST CORP	$5.09B	35.2x	0.2%
YELP	YELP INC	$1.08B	8.9x	3.7%
CSV	CARRIAGE SERVICES INC	$562.4M	10.9x	3.3%
EVI	EVI INDUSTRIES, INC.	$257.4M	40.8x	10.3%
WW	WW INTERNATIONAL, INC.	$134.7M	—	—
RGS	REGIS CORP	$73.5M	12.2x	6.8%