EVI INDUSTRIES, INC. EVI

Consumer discretionary SIC 7200 - Services-Personal Services NAICS Other Services (except Public Administration) › Personal and Laundry Services derived NYSE

Last close 20.00 2026-10-23
Market cap $257.4M 2026-03-31 share count
52-week range 12.75 - 29.36

Valuation FY2025 figures against the last close

P/S0.7x
P/E40.8x
P/FCF15.7x
EV/EBITDA14.7x
Dividend yield1.8%
Diluted EPS0.49

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $389.8M$353.6M$354.2M$267.3M$242.0M$235.8M$228.3M$150.0M$94.0M$36.0M
Cost of revenue $271.5M$248.3M$250.5M$193.6M$182.2M$180.6M$175.6M$113.5M$73.6M$27.8M
Gross profit $118.3M$105.3M$103.7M$73.7M$59.8M$55.2M$52.7M$36.5M$20.3M$8.2M
SG&A $104.6M$93.6M$87.2M$67.3M$56.6M$52.4M$45.7M$29.6M$15.0M$5.4M
Total operating expenses —————————$33.2M
Operating income $13.8M$11.6M$16.5M$6.4M$3.2M$2.8M$7.0M$6.9M$5.3M$2.8M
Interest expense $2.7M$2.7M$2.5M$679.0K$635.0K$1.4M$1.4M$552.0K$160.0K$2.0K
Pre-tax income $11.0M$8.9M$14.0M$5.7M$9.9M$1.3M$5.6M$6.4M$5.2M$2.8M
Income tax $3.5M$3.2M$4.3M$1.6M$1.5M$573.0K$1.9M$2.4M$2.0M$1.1M
Net income $7.5M$5.6M$9.7M$4.1M$8.4M$775.0K$3.7M$4.0M$3.2M$1.7M
EPS, basic 0.500.390.680.300.630.060.300.340.310.25
EPS, diluted 0.490.370.670.290.610.060.290.330.310.25
Shares, diluted (wtd. avg.) 13,15913,21812,80412.7M12,57812.2M12.0M11.3M9.5M7.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $8.9M$4.6M$5.9M$4.0M$6.1M$9.8M$5.0M$1.3M$727.0K$3.9M
Receivables —$43.0M$50.5M$44.6M$28.9M$23.0M$30.6M$16.0M$13.6M$1.8M
Inventory $66.1M$47.9M$59.2M$49.4M$25.1M$24.1M$26.4M$15.3M$7.7M$2.6M
Total current assets $145.4M$101.9M$125.5M$105.6M$65.2M$64.7M$67.9M$36.4M$23.8M$9.9M
Property, plant and equipment $17.8M$13.9M$13.0M$13.0M$10.6M$8.0M$5.9M$3.0M$1.3M$135.0K
Goodwill $91.7M$75.1M$73.4M$71.0M$63.9M$56.7M$54.5M$37.1M$24.8M—
Other intangibles $30.9M$22.0M$24.1M$26.2M$23.7M$21.8M$22.4M$15.8M$7.2M$27.0K
Total assets $307.0M$230.7M$253.8M$230.8M$177.8M$160.7M$154.5M$95.5M$57.1M$10.2M
Accounts payable $37.9M$23.1M$26.7M$32.6M$20.7M$18.9M$11.3M$7.7M$7.7M$2.7M
Short-term debt —————$2.7M—$1.2M$714.0K—
Total current liabilities $94.9M$69.8M$76.4M$74.8M$49.5M$42.5M$30.7M$29.1M$21.2M$5.1M
Long-term debt $53.0M$12.9M$34.9M$27.8M$11.9M$25.0M$40.6M$8.8M$3.7M—
Total liabilities $163.6M$94.1M$122.9M$113.1M$71.1M$72.9M$73.0M$38.4M$24.9M$5.1M
Retained earnings $37.1M$34.2M$32.6M$22.9M$18.8M$10.4M$9.6M$7.5M$4.9M$2.8M
Total equity $143.5M$136.6M$131.0M$117.7M$106.7M$87.8M$77.3M$57.0M$32.2M$5.1M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $21.3M$32.7M$940.0K-$1.9M$13.7M$23.1M-$8.7M$11.3M$2.6M$1.4M
Depreciation and amortisation $6.7M$6.0M$6.0M$5.2M$4.6M$3.7M$2.7M$1.6M$576.0K$61.0K
Stock-based compensation $4.6M$5.0M$3.1M$2.6M$2.4M$2.3M$1.7M$1.6M$421.0K—
Capital expenditure $4.9M$4.9M$3.7M$4.0M$2.8M$3.4M$3.0M$829.0K$237.0K$1.0K
Investing cash flow -$51.8M-$6.8M-$6.0M-$15.9M-$7.6M-$4.8M-$15.5M-$14.2M-$14.9M-$1.0K
Financing cash flow $34.8M-$27.2M$7.0M$15.7M-$9.8M-$13.6M$28.0M$3.4M$9.1M-$1.4M
Dividends paid $4.6M$4.1M————$1.6M$1.4M$1.0M$1.4M
Buybacks $716.0K$1.2M$125.0K$205.0K$853.0K$573.0K$728.0K$707.0K——

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001174947-25-001294.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 100M 200M 300M 400M Revenue, FY2016: 36M Gross profit, FY2016: 8.2M Net income, FY2016: 1.7M Revenue, FY2017: 94M Gross profit, FY2017: 20.3M Net income, FY2017: 3.2M Revenue, FY2018: 150M Gross profit, FY2018: 36.5M Net income, FY2018: 4M Revenue, FY2019: 228.3M Gross profit, FY2019: 52.7M Net income, FY2019: 3.7M Revenue, FY2020: 235.8M Gross profit, FY2020: 55.2M Net income, FY2020: 775K Revenue, FY2021: 242M Gross profit, FY2021: 59.8M Net income, FY2021: 8.4M Revenue, FY2022: 267.3M Gross profit, FY2022: 73.7M Net income, FY2022: 4.1M Revenue, FY2023: 354.2M Gross profit, FY2023: 103.7M Net income, FY2023: 9.7M Revenue, FY2024: 353.6M Gross profit, FY2024: 105.3M Net income, FY2024: 5.6M Revenue, FY2025: 389.8M Gross profit, FY2025: 118.3M Net income, FY2025: 7.5M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $36.0M $94.0M $150.0M $228.3M $235.8M $242.0M $267.3M $354.2M $353.6M $389.8M
Gross profit $8.2M $20.3M $36.5M $52.7M $55.2M $59.8M $73.7M $103.7M $105.3M $118.3M
Net income $1.7M $3.2M $4.0M $3.7M $775.0K $8.4M $4.1M $9.7M $5.6M $7.5M

Recent filings and events

  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Material agreement signed Item 1.01
  • Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
  • Other event Item 8.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Results announced Item 2.02
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 7200

TickerCompanyMarket capP/ERevenue growth
SCI SERVICE CORP INTERNATIONAL $11.38B 21.9x 2.9%
HRB H&R BLOCK INC $6.13B 8.8x 4.9%
UNF UNIFIRST CORP $5.09B 35.2x 0.2%
YELP YELP INC $1.08B 8.9x 3.7%
CSV CARRIAGE SERVICES INC $562.4M 10.9x 3.3%
WW WW INTERNATIONAL, INC. $134.7M — —
RGS REGIS CORP $73.5M 12.2x 6.8%
DLPN Dolphin Entertainment, Inc. $13.2M — 9.7%