WW INTERNATIONAL, INC. WW

Consumer discretionary SIC 7200 - Services-Personal Services NAICS Other Services (except Public Administration) › Personal and Laundry Services derived Nasdaq

For more than sixty years, Weight Watchers has been one of the world's most effective weight management programs, designed to help millions of members live longer, healthier lives. Our unique approach to weight health was built on a simple idea: people trying to lose weight together succeed more often than those who go it alone.

In the early 1960s, founder Jean Nidetch invited friends to her apartment building for weight-loss meetings. Those informal meetings quickly evolved into an organized program, because Nidetch understood something about human psychology that has since been confirmed by modern behavioral science: accountability to others – not shame, but shared responsibility, encouragement, and belonging – is a catalyst for lasting change. That commitment to the transformative power of community, combined with the guidance of evidence-based science, helped turn Weight Watchers into the most recognized global brand in the field of weight loss.

Last close 13.47 2026-10-23
Market cap $134.7M 2026-06-30 share count
52-week range 8.37 - 38.38

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • United States
  • Other
  • Germany
  • Canada
Revenue by geography, 4 categories over 2 years. The same figures are in the table below. FY2024 United States, FY2024: 542M (69.0%) 69% United States Other, FY2024: 131.6M (16.7%) 17% Other Germany, FY2024: 82.6M (10.5%) 11% Germany Canada, FY2024: 29.7M (3.8%) 4% FY2023 United States, FY2023: 604.4M (67.9%) 68% Other, FY2023: 154.3M (17.3%) 17% Germany, FY2023: 97.1M (10.9%) 11% Canada, FY2023: 33.8M (3.8%) 4%
Region FY2024FY2023
United States $542.0M $604.4M
Other $131.6M $154.3M
Germany $82.6M $97.1M
Canada $29.7M $33.8M

As the company reported it, from the “Segment and Geographic Data - Sources of Revenue and Other Information by Geographic Area (Detail)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue —$785.9M$889.6M$1.04B$1.21B$1.38B$1.41B$1.51B$1.31B$1.16B
Cost of revenue —$252.8M$360.2M$418.5M$484.5M$600.3M$626.7M$647.7M$614.3M$579.4M
Gross profit —$533.1M$529.3M$621.4M$726.7M$777.8M$786.7M$866.4M$692.6M$585.5M
SG&A —$175.7M$217.6M$263.8M$268.6M$297.3M$254.7M$251.1M$211.2M$190.3M
Operating income —-$236.2M$22.3M-$284.0M$196.6M$216.2M$288.0M$389.0M$267.3M$200.8M
Interest expense —$110.6M$108.8M$81.1M$87.9M$123.3M$135.3M$142.3M$112.8M—
Pre-tax income —-$345.2M-$73.6M-$366.8M$77.0M$92.5M$151.0M$244.1M$145.1M$84.1M
Income tax —$526.0K$38.6M$109.9M$9.9M$17.5M$31.5M$20.5M$18.2M$16.6M
Net income $1.06B-$345.7M-$112.3M-$256.9M$67.1M$75.1M$119.6M$223.7M$163.5M$67.7M
EPS, basic —-4.34-1.46-3.650.961.111.783.382.541.06
EPS, diluted —-4.34-1.46-3.650.951.071.723.192.401.03
Shares, diluted (wtd. avg.) —79.6M76.7M70.3M70.7M70.0M69.5M70.1M68.2M65.9M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $140.6M$53.0M$109.4M$178.3M$153.8M$165.9M$182.7M$237.0M$83.1M$108.7M
Receivables $12.1M$14.4M$14.9M$24.3M$29.3M$34.6M$30.5M$27.2M$23.9M$27.5M
Inventory ——$68.0K$20.5M$30.6M$39.5M$27.2M$25.9M$31.7M$32.6M
Total current assets $252.3M$102.6M$179.5M$281.3M$271.2M$299.2M$295.4M$366.4M$209.0M$235.2M
Property, plant and equipment $9.7M$15.8M$19.7M$28.2M$37.2M$51.9M$54.1M$52.2M$48.0M$49.6M
Goodwill $199.1M$239.6M$243.4M$156.0M$157.4M$155.6M$157.9M$152.5M$156.3M$166.1M
Other intangibles $490.7M$115.8M———————$58.6M
Total assets $1.02B$550.3M$982.0M$1.03B$1.43B$1.48B$1.50B$1.41B$1.25B$1.27B
Accounts payable $9.8M$17.8M$18.5M$18.9M$22.4M$23.1M$29.1M$27.1M$24.4M$40.6M
Short-term debt —————$77.0M$96.2M$77.0M$82.8M$21.0M
Total current liabilities $133.1M$173.3M$205.5M$196.6M$229.1M$340.1M$394.1M$341.3M$343.0M$292.4M
Long-term debt $465.5M$1.43B$1.43B$1.42B$1.42B$1.41B$1.48B$1.67B$1.74B$1.98B
Total liabilities $645.0M$1.66B$1.74B$1.71B$1.89B$2.03B$2.18B$2.22B$2.26B$2.47B
Retained earnings -$62.1M$1.94B$2.31B$2.42B$2.68B$2.62B$2.50B$2.38B$2.20B$2.06B
Total equity $378.5M-$1.11B-$761.1M-$685.8M-$452.9M-$544.9M-$685.5M-$808.9M-$1.02B-$1.21B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow —-$16.8M$6.7M$76.6M$157.3M$135.9M$182.4M$295.6M$222.3M$119.0M
Depreciation and amortisation —$4.2M$10.0M$10.1M$54.7M$59.5M$54.3M$52.6M$57.0M$58.7M
Stock-based compensation —$7.8M$15.2M$13.0M$21.3M$55.0M$20.5M$20.2M$14.9M$6.5M
Capital expenditure —$718.0K$2.5M$2.1M$2.4M$21.5M$17.2M$19.1M$13.7M$5.6M
Investing cash flow —-$16.4M-$74.7M-$42.6M-$52.8M-$65.6M-$52.6M-$64.0M-$40.8M-$37.5M
Financing cash flow —-$17.3M-$2.7M-$4.7M-$111.5M-$95.5M-$183.0M-$74.4M-$211.5M-$212.2M
Dividends paid ———————$0$0$11.0K

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-197135.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -500M 0 500M 1B 1.5B 2B Revenue, FY2016: 1.2B Gross profit, FY2016: 585.5M Net income, FY2016: 67.7M Revenue, FY2017: 1.3B Gross profit, FY2017: 692.6M Net income, FY2017: 163.5M Revenue, FY2018: 1.5B Gross profit, FY2018: 866.4M Net income, FY2018: 223.7M Revenue, FY2019: 1.4B Gross profit, FY2019: 786.7M Net income, FY2019: 119.6M Revenue, FY2020: 1.4B Gross profit, FY2020: 777.8M Net income, FY2020: 75.1M Revenue, FY2021: 1.2B Gross profit, FY2021: 726.7M Net income, FY2021: 67.1M Revenue, FY2022: 1B Gross profit, FY2022: 621.4M Net income, FY2022: -256.9M Revenue, FY2023: 889.6M Gross profit, FY2023: 529.3M Net income, FY2023: -112.3M Revenue, FY2024: 785.9M Gross profit, FY2024: 533.1M Net income, FY2024: -345.7M Net income, FY2025: 1.1B FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $1.16B $1.31B $1.51B $1.41B $1.38B $1.21B $1.04B $889.6M $785.9M —
Gross profit $585.5M $692.6M $866.4M $786.7M $777.8M $726.7M $621.4M $529.3M $533.1M —
Net income $67.7M $163.5M $223.7M $119.6M $75.1M $67.1M -$256.9M -$112.3M -$345.7M $1.06B

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Results announced Item 2.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Officer or director change Item 5.02
  • Regulation FD disclosure Item 7.01
  • Officer or director change Item 5.02
  • Officer or director change Item 5.02
  • Regulation FD disclosure Item 7.01
  • Officer or director change Item 5.02
  • Regulation FD disclosure Item 7.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 7200

TickerCompanyMarket capP/ERevenue growth
SCI SERVICE CORP INTERNATIONAL $11.38B 21.9x 2.9%
HRB H&R BLOCK INC $6.13B 8.8x 4.9%
UNF UNIFIRST CORP $5.09B 35.2x 0.2%
YELP YELP INC $1.08B 8.9x 3.7%
CSV CARRIAGE SERVICES INC $562.4M 10.9x 3.3%
EVI EVI INDUSTRIES, INC. $257.4M 40.8x 10.3%
RGS REGIS CORP $73.5M 12.2x 6.8%
DLPN Dolphin Entertainment, Inc. $13.2M — 9.7%