MOTORCAR PARTS OF AMERICA INC MPAA

Consumer discretionary SIC 3714 - Motor Vehicle Parts & Accessories NAICS Manufacturing › Transportation Equipment Manufacturing › Motor Vehicle Parts Manufacturing derived Nasdaq

We are a leading supplier of automotive aftermarket non-discretionary replacement parts and test solutions and diagnostic equipment -- building upon industry leading technology to be "The Global Leader for Parts and Solutions that Move Our World Today and Tomorrow". We operate in the $130 billion automotive aftermarket for replacement hard parts in North America. Our hard parts products include light-duty rotating electrical products and brake-related products. In addition, we sell test solutions and diagnostic equipment, which were added with our acquisitions of D&V Electronics Ltd. in July 2017 and Mechanical Power Conversion, LLC in December 2018 and heavy-duty rotating electrical products, which were added with our January 2019 acquisition of Dixie Electric, Ltd.

Last close 10.18 2026-10-23
Market cap $192.7M 2026-06-30 share count
52-week range 9.29 - 18.12

Valuation FY2025 figures against the last close

P/S0.2x
P/E16.4x
P/FCF12.5x
EV/EBITDA2.6x
Dividend yield—
Diluted EPS0.62

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $789.8M$757.4M$717.7M$683.1M$650.3M$540.8M$535.8M$472.8M$427.5M$422.1M
Cost of revenue $629.9M$603.5M$585.1M$569.1M$532.4M$431.3M$417.4M$383.6M$320.5M$305.2M
Gross profit $159.9M$153.8M$132.6M$114.0M$117.9M$109.5M$118.4M$89.2M$107.0M$116.9M
R&D $14.2M$11.4M$10.0M$10.3M$10.5M$8.6M$9.2M$8.0M$5.7M$3.8M
SG&A $63.3M$64.0M$57.8M$54.8M$57.5M$53.8M$53.2M$45.0M$35.5M$31.1M
Total operating expenses $94.1M$113.9M$86.4M$77.5M$89.2M$62.8M$101.7M$73.5M$56.2M$47.1M
Operating income $65.8M$39.9M$46.1M$36.4M$28.7M$46.6M$16.7M$15.6M$50.8M$69.8M
Interest expense $46.7M$55.5M$60.0M———————
Pre-tax income $20.3M-$15.7M-$13.1M-$3.1M$13.1M$30.9M-$8.3M-$7.6M$35.4M$56.7M
Income tax $7.9M$3.8M$36.2M$1.1M$5.8M$9.4M$1.0M$268.0K$16.1M$18.0M
Net income $12.0M-$19.0M-$49.0M-$4.0M$7.0M$21.5M-$7.3M-$7.8M$19.3M$38.7M
EPS, basic 0.64-0.99-2.51-0.220.381.13-0.39-0.421.022.08
EPS, diluted 0.62-0.99-2.51-0.220.381.11-0.39-0.420.991.99
Shares, diluted (wtd. avg.) 20.0M19.7M19.6M19.3M19.6M19.4M18.9M18.8M19.5M19.4M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $14.7M$9.4M$14.0M$11.6M$23.0M$15.5M$49.6M$9.9M$13.0M$9.0M
Short-term investments $2.0M$1.9M$1.8M$2.0M$2.2M$1.7M$850.0K$3.3M$2.8M$2.1M
Receivables $112.6M$91.1M$96.3M$119.9M$85.1M$63.1M$91.7M$56.0M$63.2M$26.0M
Inventory $380.6M$341.2M$377.0M$339.7M$370.5M$288.4M$225.7M$233.7M$161.2M—
Total current assets $584.0M$511.5M$560.5M$537.5M$537.0M$422.9M$409.1M$352.9M$287.6M$122.1M
Property, plant and equipment $30.7M$32.0M$38.3M$46.1M$51.1M$53.9M$45.0M$35.2M$28.3M$18.4M
Goodwill $3.2M$3.2M$3.2M$3.2M$3.2M$3.2M$3.2M$3.2M$2.6M$2.6M
Other intangibles $235.0K$552.0K$1.1M$2.1M$3.8M$5.3M$6.4M$8.4M$3.8M$4.0M
Total assets $1.02B$957.6M$1.01B$1.03B$1.02B$847.9M$777.0M$632.4M$552.4M$436.1M
Accounts payable $167.2M$141.9M$155.0M$119.4M$147.5M$129.3M$78.7M$92.5M$73.3M$86.0M
Short-term debt ————————$3.1M$3.1M
Total current liabilities $399.6M$351.0M$404.4M$382.6M$426.4M$326.1M$318.5M$279.4M$197.3M$142.8M
Long-term debt ————————$13.9M$16.9M
Total liabilities $753.4M$699.9M$726.9M$708.1M$700.4M$546.7M$501.5M$352.6M$265.5M$187.5M
Retained earnings $32.4M$20.0M$39.5M$88.7M$93.0M$85.6M$64.1M$71.4M$78.5M$50.3M
Total equity $266.0M$257.7M$285.1M$320.5M$315.3M$301.1M$275.5M$279.8M$286.9M$257.6M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $19.2M$45.5M$39.2M-$21.8M-$44.9M$56.1M$18.8M-$40.3M-$13.9M-$5.3M
Depreciation and amortisation $9.5M$9.9M$10.5M$11.0M$11.3M$9.6M$7.8M$6.1M$3.8M$3.1M
Stock-based compensation $5.6M$3.9M$4.7M$4.7M$7.3M$5.2M$4.1M$5.6M$3.8M$3.4M
Capital expenditure $3.7M$4.6M$1.0M$4.2M$7.5M$13.9M$14.2M$11.1M$9.9M$4.9M
Investing cash flow -$3.6M-$4.5M-$479.0K-$4.2M-$7.9M-$14.2M-$11.6M-$22.6M-$15.3M-$5.7M
Financing cash flow -$11.0M-$44.7M-$36.4M$14.3M$60.2M-$76.6M$32.2M$59.9M$33.1M-$1.8M
Buybacks $11.4M$4.8M$0$0$1.9M$1.1M$0$4.1M$9.3M$2.0M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001140361-26-030040.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -250M 0 250M 500M 750M 1B Revenue, FY2016: 422.1M Gross profit, FY2016: 116.9M Net income, FY2016: 38.7M Revenue, FY2017: 427.5M Gross profit, FY2017: 107M Net income, FY2017: 19.3M Revenue, FY2018: 472.8M Gross profit, FY2018: 89.2M Net income, FY2018: -7.8M Revenue, FY2019: 535.8M Gross profit, FY2019: 118.4M Net income, FY2019: -7.3M Revenue, FY2020: 540.8M Gross profit, FY2020: 109.5M Net income, FY2020: 21.5M Revenue, FY2021: 650.3M Gross profit, FY2021: 117.9M Net income, FY2021: 7M Revenue, FY2022: 683.1M Gross profit, FY2022: 114M Net income, FY2022: -4M Revenue, FY2023: 717.7M Gross profit, FY2023: 132.6M Net income, FY2023: -49M Revenue, FY2024: 757.4M Gross profit, FY2024: 153.8M Net income, FY2024: -19M Revenue, FY2025: 789.8M Gross profit, FY2025: 159.9M Net income, FY2025: 12M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $422.1M $427.5M $472.8M $535.8M $540.8M $650.3M $683.1M $717.7M $757.4M $789.8M
Gross profit $116.9M $107.0M $89.2M $118.4M $109.5M $117.9M $114.0M $132.6M $153.8M $159.9M
Net income $38.7M $19.3M -$7.8M -$7.3M $21.5M $7.0M -$4.0M -$49.0M -$19.0M $12.0M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Results announced Item 2.02
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Officer or director change Item 5.02
  • Results announced Item 2.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Officer or director change Item 5.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3714

TickerCompanyMarket capP/ERevenue growth
BWA BORGWARNER INC $11.19B 42.9x 1.6%
APTV Aptiv PLC $8.86B 56.9x 3.5%
ALSN Allison Transmission Holdings Inc $8.78B 14.5x -6.7%
ALV AUTOLIV INC $8.40B 12.0x 4.1%
MOD MODINE MANUFACTURING CO $7.08B 59.0x 23.1%
LEA LEAR CORP $5.76B 14.3x -0.2%
GNTX GENTEX CORP $4.35B 11.9x 9.6%
GTX Garrett Motion Inc. $4.03B 14.2x 3.1%