Lifezone Metals Ltd LZM

Basic materials SIC 1000 - Metal Mining NAICS Mining, Quarrying, and Oil and Gas Extraction › Mining (except Oil and Gas) › Metal Ore Mining derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Revenue $1.1M$140.5K$1.5M$2.9M$2.1M—
Operating income -$18.4M-$48.3M-$365.2M-$25.7M-$18.0M—
Net income -$14.1M-$47.1M-$364.7M-$25.5M-$18.2M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Total assets $175.8M$156.7M$142.3M$97.0M$61.9M—
Total equity $72.8M$99.3M$128.3M$76.0M$53.9M$12.3M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001958217-26-000009.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -400M -300M -200M -100M 0 100M Revenue, FY2021: 2.1M Net income, FY2021: -18.2M Revenue, FY2022: 2.9M Net income, FY2022: -25.5M Revenue, FY2023: 1.5M Net income, FY2023: -364.7M Revenue, FY2024: 140.5K Net income, FY2024: -47.1M Revenue, FY2025: 1.1M Net income, FY2025: -14.1M FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $2.1M $2.9M $1.5M $140.5K $1.1M
Gross profit — — — — — —
Net income — -$18.2M -$25.5M -$364.7M -$47.1M -$14.1M

Others in SIC 1000

TickerCompanyMarket capP/ERevenue growth
SCCO SOUTHERN COPPER CORP/ $154.36B 35.3x 17.4%
FCX FREEPORT-MCMORAN INC $93.60B — 0.1%
CLF CLEVELAND-CLIFFS INC. $7.93B — -3.0%
MP MP Materials Corp. / DE $6.82B — 10.1%
IE Ivanhoe Electric Inc. $1.25B 9.9x 11.8%
USAR USA Rare Earth, Inc. $1.24B — —
TMC TMC the metals Co Inc. $1.07B 2.9x —
LAC LITHIUM AMERICAS CORP. $751.5M — —