LSI INDUSTRIES INC LYTS
LSI Industries Inc. (LSI) is a leading producer of non-residential lighting and retail display solutions. Non-residential lighting consists of American-made fixtures and services for both indoor and outdoor applications satisfying the specific performance requirements of our customers. Retail display solutions consist of multiple custom products and services which enhance our customer's brand image and improve the consumer shopping experience. We offer customers in target vertical markets a package solution set of both lighting and display solutions, providing value for the customer by working with one solutions partner to manage their regional and national location programs, versus multiple suppliers.
Valuation FY2026 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $689.4M | $573.4M | $469.6M | $497.0M | $455.1M | $315.6M | $305.6M | $328.9M | $342.0M | $331.4M |
| Cost of revenue | $516.0M | $431.6M | $336.5M | $360.0M | $345.9M | $236.6M | $230.9M | $253.6M | $252.8M | $248.0M |
| Gross profit | $173.4M | $141.8M | $133.2M | $136.9M | $109.2M | $79.0M | $73.5M | $73.7M | $89.2M | $81.9M |
| R&D | $3.1M | $3.3M | $3.5M | $3.4M | $3.6M | $3.7M | $3.6M | $5.3M | $6.0M | $5.7M |
| SG&A | $135.0M | $106.0M | $97.7M | $99.9M | $88.0M | $70.9M | $68.8M | $72.5M | $79.8M | $77.3M |
| Operating income | $38.4M | $35.8M | $35.5M | $37.0M | $21.2M | $8.0M | $13.1M | -$19.9M | -$21.7M | $3.6M |
| Interest expense | $5.9M | $3.1M | $2.2M | $3.7M | $2.0M | $287.0K | $873.0K | $2.3M | $1.7M | $620.0K |
| Pre-tax income | $31.5M | $33.0M | $33.1M | $33.3M | $19.1M | $7.9M | $11.7M | -$22.3M | -$23.3M | $3.1M |
| Income tax | $8.9M | $8.7M | $8.1M | $7.6M | $4.1M | $2.0M | $2.1M | $5.9M | $3.8M | $80.0K |
| Net income | $22.6M | $24.4M | $25.0M | $25.8M | $15.0M | $5.9M | $9.6M | -$16.3M | -$19.5M | $3.0M |
| EPS, basic | 0.69 | 0.82 | 0.86 | 0.92 | 0.55 | 0.22 | 0.37 | -0.63 | -0.76 | 0.12 |
| EPS, diluted | 0.67 | 0.79 | 0.83 | 0.88 | 0.54 | 0.21 | 0.36 | -0.63 | -0.76 | 0.12 |
| Shares, diluted (wtd. avg.) | 33.7M | 30.8M | 30.1M | 29.3M | 28.0M | 27.4M | 26.5M | 26.1M | 25.9M | 26.0M |
Balance sheet
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $14.2M | $3.5M | $4.1M | $1.8M | $2.5M | $2.3M | $3.5M | $966.0K | $3.2M | $3.0M |
| Receivables | $151.2M | $104.3M | $78.6M | $77.7M | $77.8M | $57.7M | $37.8M | $54.7M | $50.6M | — |
| Inventory | $112.3M | $79.8M | $70.9M | $63.7M | $74.4M | $58.9M | $38.8M | $43.5M | $51.0M | $50.0M |
| Total current assets | $295.9M | $194.2M | $162.5M | $149.9M | $158.9M | $125.0M | $85.9M | $111.0M | $110.1M | $107.1M |
| Property, plant and equipment | — | — | — | — | — | — | — | $32.0M | $43.7M | $47.4M |
| Goodwill | $172.1M | $64.5M | $57.4M | $45.0M | $45.0M | $43.8M | $10.4M | $10.4M | $30.5M | $58.5M |
| Other intangibles | $249.2M | $78.3M | $73.9M | $63.2M | $68.0M | $72.8M | $30.0M | $32.6M | $35.4M | $38.2M |
| Total assets | $829.9M | $396.4M | $348.8M | $296.1M | $311.1M | $286.8M | $172.3M | $201.1M | $229.5M | $256.7M |
| Accounts payable | $72.0M | $48.5M | $32.2M | $29.2M | $34.8M | $33.0M | $14.2M | $18.7M | $17.9M | $19.4M |
| Short-term debt | $10.0M | $3.6M | $3.6M | $3.6M | $3.6M | $0 | — | — | — | — |
| Total current liabilities | $149.9M | $97.3M | $79.2M | $76.6M | $77.1M | $70.9M | $34.6M | $39.9M | $42.2M | $45.4M |
| Long-term debt | $245.9M | $45.0M | $50.7M | $31.6M | $76.0M | $68.2M | $0 | $39.5M | $45.4M | $49.7M |
| Retained earnings | $82.3M | $66.2M | $47.8M | $28.5M | $8.2M | -$1.4M | -$1.9M | -$5.8M | $15.1M | $39.8M |
| Total equity | $360.7M | $230.7M | $204.4M | $177.6M | $147.8M | $131.2M | $125.7M | $119.9M | $139.3M | $160.1M |
Cash flow
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $44.1M | $38.1M | $43.4M | $49.6M | -$3.9M | $28.0M | $29.7M | $11.5M | $11.5M | $21.2M |
| Depreciation and amortisation | $16.6M | $12.6M | $10.0M | $9.7M | $10.1M | $8.1M | $8.7M | $10.2M | $10.2M | $8.3M |
| Stock-based compensation | $3.9M | $4.2M | $3.8M | $3.7M | $3.3M | $2.0M | $599.0K | $981.0K | $3.0M | $3.0M |
| Capital expenditure | $5.1M | $3.5M | $5.4M | $3.2M | $2.1M | $2.2M | $2.7M | $2.6M | $3.4M | $6.6M |
| Investing cash flow | -$336.6M | -$28.0M | -$55.3M | -$3.2M | -$1.6M | -$93.0M | $17.4M | -$2.6M | -$1.9M | -$98.6M |
| Financing cash flow | $303.6M | -$11.4M | $14.3M | -$47.1M | $5.6M | $63.6M | -$44.4M | -$11.1M | -$9.5M | $46.6M |
| Dividends paid | $6.5M | $6.0M | $5.7M | $5.4M | $5.3M | $5.3M | $5.3M | $5.2M | $5.2M | $5.0M |
| Buybacks | — | — | — | — | — | — | — | — | $107.0K | $494.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001437749-26-029621.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $331.4M | $342.0M | $328.9M | $305.6M | $315.6M | $455.1M | $497.0M | $469.6M | $573.4M | $689.4M |
| Gross profit | $81.9M | $89.2M | $73.7M | $73.5M | $79.0M | $109.2M | $136.9M | $133.2M | $141.8M | $173.4M |
| Net income | $3.0M | -$19.5M | -$16.3M | $9.6M | $5.9M | $15.0M | $25.8M | $25.0M | $24.4M | $22.6M |
Recent filings and events
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Regulation FD disclosure Item 7.01
- Material agreement signed Item 1.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3640
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AYI | ACUITY INC. (DE) | $9.54B | 25.4x | 13.1% |
| SKYX | SKYX Platforms Corp. | $113.8M | — | 6.6% |
| OESX | ORION ENERGY SYSTEMS, INC. | $80.5M | — | 8.3% |
| EFOI | ENERGY FOCUS, INC/DE | $18.7M | — | -26.7% |
| CCTG | CCSC Technology International Holdings Ltd | — | — | -1.9% |
| PCLA | PicoCELA Inc. | — | — | — |