ENERGY FOCUS, INC/DE EFOI
Energy Focus specializes in designing, developing, manufacturing, and selling energy-efficient lighting systems and controls. We provide high-quality LED lighting solutions for both commercial and military maritime markets (MMM), helping our customers improve energy efficiency, productivity, and wellness through advanced LED retrofit products.
Our core products include robust lighting fixtures and lamps for navy and military applications, Energy Storage Systems ("ESS"), Uninterruptible Power Supply ("UPS"), and tubular LED ("TLED") lighting products, including battery backup units as well as general commercial and maritime lighting fixtures.
The LED lighting market has faced intense competition and price erosion in recent years. To stay competitive, we've reduced costs, streamlined our supply chain, and focused on product innovation. We've also restructured our sales strategies, focusing more on direct sales, strategic partnerships, and customer feedback to drive product development.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.6M | $4.9M | $5.7M | $6.0M | $9.9M | $16.8M | $12.7M | $18.1M | $19.8M | $31.0M |
| Cost of revenue | $2.9M | $4.2M | $5.5M | $6.3M | $8.2M | $11.6M | $10.7M | $14.7M | $15.0M | $23.3M |
| Gross profit | $672.0K | $699.0K | $223.0K | -$318.0K | $1.7M | $5.2M | $2.0M | $3.4M | $4.8M | $7.7M |
| R&D | $412.0K | $524.0K | $587.0K | $1.5M | $1.9M | $1.4M | $1.3M | $2.6M | $2.9M | $3.5M |
| SG&A | $1.3M | $2.0M | $3.6M | $7.1M | $8.5M | $7.9M | $7.4M | $9.8M | $11.3M | $20.1M |
| Total operating expenses | $1.7M | $2.5M | $4.2M | $9.0M | $10.4M | $9.3M | $8.9M | $12.5M | $16.1M | $24.5M |
| Operating income | -$1.0M | -$1.8M | -$4.0M | -$9.3M | -$8.7M | -$4.1M | -$7.0M | -$9.1M | -$11.3M | -$16.8M |
| Interest expense | $0 | $5.0K | $380.0K | $954.0K | $792.0K | $481.0K | $317.0K | $8.0K | $2.0K | $0 |
| Pre-tax income | -$1.0M | -$1.6M | -$4.3M | -$10.3M | -$7.9M | -$6.0M | -$7.4M | -$9.1M | -$11.4M | -$16.8M |
| Income tax | $0 | $0 | $3.0K | $4.0K | $1.0K | $5.0K | $10.0K | $11.0K | $115.0K | $27.0K |
| Net income | -$1.0M | -$1.6M | -$4.3M | -$10.3M | -$7.9M | -$6.0M | -$7.4M | -$9.1M | -$11.3M | -$16.9M |
| EPS, basic | -0.18 | -0.32 | — | — | — | — | — | — | -0.95 | -1.45 |
| EPS, diluted | -0.18 | -0.32 | — | — | — | -1.83 | -2.99 | -0.76 | -0.95 | -1.45 |
| Shares, diluted (wtd. avg.) | 5.6M | 4.9M | 3.2M | 1.2M | 4.6M | 3.3M | 2.5M | 12.0M | 11.8M | 11.7M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.1M | $565.0K | $2.0M | $52.0K | $2.7M | $2.2M | $692.0K | $6.3M | $10.8M | $16.6M |
| Receivables | $526.0K | $804.0K | — | $445.0K | $1.2M | $2.0M | $2.3M | $2.2M | $3.6M | $5.6M |
| Inventory | $2.9M | $3.3M | $4.4M | $5.5M | $7.9M | $5.6M | $6.2M | $8.1M | $5.7M | $9.5M |
| Total current assets | $4.6M | $5.1M | $9.2M | $7.2M | $13.4M | $11.1M | $9.3M | $17.7M | $20.9M | $32.6M |
| Property, plant and equipment | — | — | — | — | — | — | $389.0K | $610.0K | $1.1M | $2.3M |
| Total assets | $5.1M | $5.6M | $10.2M | $8.5M | $14.4M | $12.4M | $11.7M | $18.5M | $22.2M | $35.0M |
| Accounts payable | — | — | — | $2.2M | $2.2M | $2.5M | $1.3M | $3.6M | $1.6M | $3.3M |
| Short-term debt | — | $0 | $1.8M | $4.9M | — | — | — | — | — | — |
| Total current liabilities | $922.0K | $2.4M | $6.4M | $7.9M | $8.2M | $7.6M | $6.5M | $7.2M | $2.6M | $4.9M |
| Total liabilities | $1.0M | $2.7M | $7.1M | $9.0M | $8.2M | $8.1M | $7.7M | $7.4M | $2.9M | $5.0M |
| Retained earnings | -$155.9M | -$154.9M | -$153.3M | -$149.0M | -$138.7M | -$130.9M | -$124.9M | -$117.3M | -$108.2M | -$96.9M |
| Total equity | $4.1M | $2.9M | $3.1M | -$477.0K | $6.2M | $4.3M | $4.0M | $11.1M | $19.3M | $29.9M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$1.4M | -$1.3M | -$2.4M | -$6.7M | -$9.8M | -$2.5M | -$6.6M | -$6.8M | -$5.9M | -$16.6M |
| Depreciation and amortisation | $37.0K | $37.0K | $33.0K | $159.0K | $188.0K | $184.0K | $326.0K | $522.0K | $681.0K | $805.0K |
| Stock-based compensation | $121.0K | $4.0K | $44.0K | $117.0K | $429.0K | $131.0K | $616.0K | $908.0K | $807.0K | $1.4M |
| Capital expenditure | $54.0K | $19.0K | $69.0K | $41.0K | $443.0K | $223.0K | $132.0K | $57.0K | $162.0K | $1.6M |
| Investing cash flow | -$197.0K | -$19.0K | -$69.0K | -$16.0K | -$443.0K | -$223.0K | -$129.0K | $189.0K | -$65.0K | -$1.6M |
| Financing cash flow | $2.1M | -$149.0K | $4.5M | $4.1M | $10.7M | $4.2M | $1.1M | $2.2M | $81.0K | $146.0K |
| Buybacks | — | — | — | — | — | — | — | — | — | $309.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-020697.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $31.0M | $19.8M | $18.1M | $12.7M | $16.8M | $9.9M | $6.0M | $5.7M | $4.9M | $3.6M |
| Gross profit | $7.7M | $4.8M | $3.4M | $2.0M | $5.2M | $1.7M | -$318.0K | $223.0K | $699.0K | $672.0K |
| Net income | -$16.9M | -$11.3M | -$9.1M | -$7.4M | -$6.0M | -$7.9M | -$10.3M | -$4.3M | -$1.6M | -$1.0M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Results announced Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Material agreement signed Item 1.01
- Unregistered share sale Item 3.02
- Results announced Item 2.02
- Material agreement signed Item 1.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3640
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AYI | ACUITY INC. (DE) | $9.54B | 25.4x | 13.1% |
| LYTS | LSI INDUSTRIES INC | $755.3M | 30.3x | 20.2% |
| SKYX | SKYX Platforms Corp. | $113.8M | — | 6.6% |
| OESX | ORION ENERGY SYSTEMS, INC. | $80.5M | — | 8.3% |
| CCTG | CCSC Technology International Holdings Ltd | — | — | -1.9% |
| PCLA | PicoCELA Inc. | — | — | — |