ACUITY INC. (DE) AYI
Acuity Inc. (referred to herein as "we," "our," "us," the "Company," or similar references) is a market-leading industrial technology company. We use technology to solve problems in spaces, light, and more things to come. Through our two business segments, Acuity Brands Lighting ("ABL") and Acuity Intelligent Spaces ("AIS"), we design, manufacture, and bring to market products and services that make a valuable difference in people's lives. We achieve growth through the development of innovative new products and services, including lighting, lighting controls, building management solutions, and an audio, video, and control platform. We focus on customer outcomes and drive growth and productivity to increase market share and deliver superior returns. We look to aggressively deploy capital to grow the business and to enter attractive new verticals.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.35B | $3.84B | $3.95B | $4.01B | $3.46B | $3.33B | $3.67B | $3.68B | $3.51B | $3.29B |
| Cost of revenue | $2.27B | $2.06B | $2.24B | $2.33B | $1.99B | $1.92B | $2.19B | $2.19B | $2.02B | $1.86B |
| Gross profit | $2.08B | $1.78B | $1.71B | $1.67B | $1.48B | $1.40B | $1.48B | $1.49B | $1.48B | $1.44B |
| R&D | $140.2M | $102.3M | $97.1M | $95.1M | $88.3M | $82.0M | $74.7M | $63.9M | $52.0M | $47.1M |
| SG&A | $1.48B | $1.23B | $1.21B | $1.16B | $1.04B | $1.03B | $1.01B | $1.02B | $942.3M | $946.0M |
| Operating income | $563.9M | $553.3M | $473.4M | $509.7M | $427.6M | $353.9M | $462.9M | $460.8M | $527.5M | $475.2M |
| Interest expense | $42.5M | $25.3M | $27.9M | $27.0M | $24.2M | $26.4M | $36.4M | $35.5M | $34.1M | $33.3M |
| Pre-tax income | $500.2M | $548.6M | $446.7M | $493.9M | $396.2M | $324.7M | $424.9M | $425.9M | $492.6M | $444.6M |
| Income tax | $103.6M | $126.0M | $100.7M | $109.9M | $89.9M | $76.4M | $94.5M | $76.3M | $170.9M | $153.8M |
| Net income | $396.6M | $422.6M | $346.0M | $384.0M | $306.3M | $248.3M | $330.4M | $349.6M | $321.7M | $290.8M |
| EPS, basic | 12.85 | 13.68 | 10.88 | 11.23 | 8.44 | 6.29 | 8.32 | 8.54 | 7.46 | 6.67 |
| EPS, diluted | 12.53 | 13.44 | 10.76 | 11.08 | 8.38 | 6.27 | 8.29 | 8.52 | 7.43 | 6.63 |
| Shares, diluted (wtd. avg.) | 31.6M | 31.4M | 32.2M | 34.6M | 36.6M | 39.6M | 39.8M | 41.0M | 43.3M | 43.8M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $422.5M | $845.8M | $397.9M | $223.2M | $491.3M | $560.7M | $461.0M | $129.1M | $311.1M | $413.2M |
| Receivables | $593.9M | $563.0M | $555.3M | $665.9M | $571.8M | $500.3M | $561.0M | $637.9M | $573.3M | $572.8M |
| Inventory | $526.7M | $387.6M | $368.5M | $485.7M | $398.7M | $320.1M | $340.8M | $411.8M | $328.6M | $295.2M |
| Total current assets | $1.65B | $1.87B | $1.40B | $1.47B | $1.54B | $1.44B | $1.44B | $1.21B | $1.25B | $1.32B |
| Property, plant and equipment | $343.2M | $303.9M | $297.6M | $276.5M | $269.1M | $270.5M | $277.3M | $286.7M | $287.7M | $267.8M |
| Goodwill | $1.50B | $1.10B | $1.10B | $1.08B | $1.09B | $1.08B | $967.3M | $970.6M | $900.9M | $947.8M |
| Other intangibles | $1.10B | $440.5M | $481.2M | $529.2M | $573.2M | $605.9M | $466.0M | $498.7M | $448.8M | $381.4M |
| Total assets | $4.76B | $3.81B | $3.41B | $3.48B | $3.58B | $3.49B | $3.17B | $2.99B | $2.90B | $2.95B |
| Accounts payable | $454.5M | $352.3M | $285.7M | $397.8M | $391.5M | $326.5M | $338.8M | $451.1M | $395.1M | $401.0M |
| Short-term debt | — | — | $0 | $18.0M | $0 | $24.3M | $9.1M | $400.0K | $400.0K | $200.0K |
| Total current liabilities | $845.8M | $687.9M | $595.4M | $733.6M | $692.2M | $617.6M | $596.1M | $682.7M | $600.9M | $672.5M |
| Long-term debt | $896.8M | $496.2M | $495.6M | $495.0M | $494.3M | $376.8M | $347.5M | $356.4M | $356.5M | $355.0M |
| Total liabilities | $2.03B | $1.44B | $1.39B | $1.57B | $1.53B | $1.36B | $1.25B | $1.27B | $1.23B | $1.29B |
| Retained earnings | $4.29B | $3.91B | $3.51B | $3.18B | $2.81B | $2.52B | $2.30B | $2.00B | $1.66B | $1.36B |
| Total equity | $2.72B | $2.38B | $2.02B | $1.91B | $2.04B | $2.13B | $1.92B | $1.72B | $1.67B | $1.66B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $601.4M | $619.2M | $578.1M | $316.3M | $408.7M | $504.8M | $494.7M | $351.5M | $336.6M | $387.9M |
| Depreciation and amortisation | $133.1M | $91.1M | $93.2M | $94.8M | $100.1M | $101.1M | $88.3M | $80.3M | $74.6M | $62.6M |
| Stock-based compensation | $45.1M | $46.6M | $42.0M | $37.4M | $32.5M | $38.2M | $29.2M | $32.3M | $32.0M | $27.7M |
| Capital expenditure | $68.4M | $64.0M | $66.7M | $56.5M | $43.8M | $54.9M | $53.0M | $43.6M | $67.3M | $83.7M |
| Investing cash flow | -$1.28B | -$65.1M | -$90.7M | -$62.2M | -$117.9M | -$359.8M | -$53.0M | -$204.0M | -$48.8M | -$704.7M |
| Financing cash flow | $255.4M | -$104.5M | -$312.9M | -$512.4M | -$362.6M | -$50.3M | -$108.2M | -$326.7M | -$391.8M | -$22.8M |
| Dividends paid | $20.6M | $18.2M | $16.8M | $18.1M | $19.1M | $20.8M | $20.8M | $21.4M | $22.7M | $22.9M |
| Buybacks | $118.5M | $88.7M | $266.6M | $514.8M | $434.9M | $69.3M | $81.6M | $298.4M | $357.9M | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001144215-25-000082.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.29B | $3.51B | $3.68B | $3.67B | $3.33B | $3.46B | $4.01B | $3.95B | $3.84B | $4.35B |
| Gross profit | $1.44B | $1.48B | $1.49B | $1.48B | $1.40B | $1.48B | $1.67B | $1.71B | $1.78B | $2.08B |
| Net income | $290.8M | $321.7M | $349.6M | $330.4M | $248.3M | $306.3M | $384.0M | $346.0M | $422.6M | $396.6M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Results announced Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Results announced Item 2.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3640
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| LYTS | LSI INDUSTRIES INC | $755.3M | 30.3x | 20.2% |
| SKYX | SKYX Platforms Corp. | $113.8M | — | 6.6% |
| OESX | ORION ENERGY SYSTEMS, INC. | $80.5M | — | 8.3% |
| EFOI | ENERGY FOCUS, INC/DE | $18.7M | — | -26.7% |
| CCTG | CCSC Technology International Holdings Ltd | — | — | -1.9% |
| PCLA | PicoCELA Inc. | — | — | — |