Kearny Financial Corp. KRNY
•statements regarding our business plans, prospects, growth and operating strategies;
•estimates of our risks and future costs and benefits.
•general economic conditions, either nationally or in our market areas, that are worse than expected;
•the imposition of tariffs or other domestic or international governmental policies and retaliatory responses;
Valuation FY2026 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $324.3M | $324.5M | $328.9M | $293.7M | $226.3M | $238.1M | $2.1M | $237.3M | $171.4M | $139.1M |
| Interest expense | $155.3M | $134.9M | $142.6M | $175.9M | $196.6M | $49.9M | $83.9M | $82.0M | $50.1M | $36.5M |
| Pre-tax income | $47.4M | $31.0M | -$80.8M | $52.4M | $92.3M | $84.5M | $57.3M | $56.1M | $34.0M | $27.4M |
| Income tax | $11.1M | $4.9M | $5.9M | $11.6M | $24.8M | $21.3M | $12.3M | $13.9M | $14.4M | $8.8M |
| Net income | $36.3M | $26.1M | -$86.7M | $40.8M | $67.5M | $63.2M | $45.0M | $42.1M | $19.6M | $18.6M |
| EPS, basic | 0.58 | 0.42 | -1.39 | 0.63 | 0.95 | 0.77 | 0.55 | 0.46 | 0.24 | 0.22 |
| EPS, diluted | 0.57 | 0.42 | -1.39 | 0.63 | 0.95 | 0.77 | 0.55 | 0.46 | 0.24 | 0.22 |
| Shares, diluted (wtd. avg.) | 63.2M | 62.7M | 62.4M | 64.8M | 70.9M | 82.4M | 82.4M | 91.1M | 82.6M | 84.7M |
Balance sheet
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $114.8M | $167.3M | $63.9M | $70.5M | $101.6M | $67.9M | $181.0M | $38.9M | $128.9M | $78.2M |
| Property, plant and equipment | $42.4M | $43.9M | $44.9M | $48.3M | $53.3M | $56.3M | $57.4M | $56.9M | $56.2M | $39.6M |
| Goodwill | $113.5M | $113.5M | $113.5M | $210.9M | $210.9M | $210.9M | $210.9M | $210.9M | $210.9M | $108.6M |
| Other intangibles | $968.0K | $1.4M | $1.9M | $2.5M | $3.0M | $3.7M | $4.0M | $5.2M | $6.3M | $292.0K |
| Total assets | $7.68B | $7.74B | $7.68B | $8.06B | $7.72B | $7.28B | $6.76B | $6.63B | $6.58B | $4.82B |
| Short-term debt | — | — | — | $1.51B | $901.3M | $685.9M | — | — | — | — |
| Total liabilities | $6.92B | $6.99B | $6.93B | $7.20B | $6.83B | $6.24B | $5.67B | $5.51B | $5.31B | $3.76B |
| Retained earnings | $350.0M | $341.7M | $343.3M | $457.6M | $445.5M | $408.4M | $387.9M | $366.7M | $359.1M | $361.0M |
| Total equity | $766.7M | $746.0M | $753.6M | $869.3M | $894.0M | $1.04B | $1.08B | $1.13B | $1.27B | $1.06B |
Cash flow
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $37.7M | $24.8M | $44.0M | $69.5M | $81.3M | $75.4M | $19.3M | $39.0M | $45.1M | $38.5M |
| Depreciation and amortisation | $4.0M | $4.4M | $4.7M | $5.7M | $6.0M | $5.9M | — | — | — | — |
| Stock-based compensation | $3.8M | $3.2M | $4.0M | $4.9M | $6.3M | $7.7M | $8.2M | $8.8M | $9.2M | $6.8M |
| Capital expenditure | $2.5M | $3.4M | $1.4M | $1.4M | $2.9M | $5.5M | $6.0M | $6.1M | $8.3M | $4.0M |
| Investing cash flow | $10.9M | $41.1M | $258.1M | -$417.9M | -$480.0M | -$84.0M | $85.5M | -$147.9M | -$1.4M | -$453.5M |
| Financing cash flow | -$101.1M | $37.5M | -$308.7M | $317.3M | $432.4M | -$104.6M | $37.2M | $19.0M | $7.0M | $294.1M |
| Dividends paid | $27.8M | $27.6M | $27.6M | $28.5M | $30.7M | $28.6M | $24.1M | $34.7M | $20.6M | $8.3M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001617242-26-000020.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $139.1M | $171.4M | $237.3M | $2.1M | $238.1M | $226.3M | $293.7M | $328.9M | $324.5M | $324.3M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $18.6M | $19.6M | $42.1M | $45.0M | $63.2M | $67.5M | $40.8M | -$86.7M | $26.1M | $36.3M |
Recent filings and events
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Other event Item 8.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Other event Item 8.01
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6035
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AX | Axos Financial, Inc. | $5.21B | 10.8x | 23.5% |
| EBC | Eastern Bankshares, Inc. | $5.12B | 52.1x | 19.1% |
| TFSL | TFS Financial CORP | $4.66B | 51.9x | 4.0% |
| BKU | BankUnited, Inc. | $3.10B | 12.3x | 7.4% |
| PFS | PROVIDENT FINANCIAL SERVICES INC | $3.03B | 10.4x | 7.1% |
| CFFN | Capitol Federal Financial, Inc. | $1.06B | 16.2x | 6.5% |
| HTB | HomeTrust Bancshares, Inc. | $802.9M | 12.9x | -2.1% |
| NRIM | NORTHRIM BANCORP INC | $530.8M | 8.3x | 30.4% |