COCA COLA CO KO
The Coca-Cola Company is a total beverage company, and beverage products bearing our trademarks, sold in the United States since 1886, are now sold in more than 200 countries and territories. We own or license and market numerous beverage brands, which we group into the following categories: Trademark Coca-Cola; sparkling flavors; water, sports, coffee and tea; juice, value-added dairy and plant-based beverages; and emerging beverages. We own and market several of the world's largest nonalcoholic sparkling soft drink brands, including Coca-Cola, Sprite, Coca-Cola Zero Sugar, Fanta and Diet Coke/Coca-Cola Light.
We make our branded beverage products available to consumers throughout the world through our network of independent bottling partners, distributors, wholesalers and retailers as well as our consolidated bottling and distribution operations. Beverages bearing trademarks owned by or licensed to the Company account for 2.2 billion of the estimated 65 billion servings of all beverages consumed worldwide every day.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- International
- United States
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| International | $28.81B | $28.70B | $29.20B |
| United States | $19.13B | $18.36B | $16.55B |
As the company reported it, from the “OPERATING SEGMENTS - Net Revenue and PPE by Geography (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $47.94B | $47.06B | $45.75B | $43.00B | $38.66B | $33.01B | $37.27B | $34.30B | $36.21B | $41.86B |
| Cost of revenue | $18.40B | $18.32B | $18.52B | $18.00B | $15.36B | $13.43B | $14.62B | $13.07B | $13.72B | $16.46B |
| Gross profit | $29.54B | $28.74B | $27.23B | $25.00B | $23.30B | $19.58B | $22.65B | $21.23B | $22.49B | $25.40B |
| SG&A | $14.52B | $14.58B | $13.97B | $12.88B | $12.14B | $9.73B | $12.10B | $11.00B | $12.83B | $15.37B |
| Operating income | $13.76B | $9.99B | $11.31B | $10.91B | $10.31B | $9.00B | $10.09B | $9.15B | $7.75B | $8.66B |
| Interest expense | $1.65B | $1.66B | $1.53B | $882.0M | $1.60B | $1.44B | $946.0M | $950.0M | $853.0M | $733.0M |
| Pre-tax income | $16.00B | $13.09B | $12.95B | $11.69B | $12.43B | $9.75B | $10.79B | $8.22B | $6.89B | $8.14B |
| Income tax | $2.86B | $2.44B | $2.25B | $2.12B | $2.62B | $1.98B | $1.80B | $1.75B | $5.61B | $1.59B |
| Net income | $13.11B | $10.63B | $10.71B | $9.54B | $9.77B | $7.75B | $8.92B | $6.43B | $1.25B | $6.53B |
| EPS, basic | 3.05 | 2.47 | 2.48 | 2.20 | 2.26 | 1.80 | 2.09 | 1.51 | 0.29 | 1.51 |
| EPS, diluted | 3.04 | 2.46 | 2.47 | 2.19 | 2.25 | 1.79 | 2.07 | 1.50 | 0.29 | 1.49 |
| Shares, diluted (wtd. avg.) | 4.31B | 4.32B | 4.34B | 4.35B | 4.34B | 4.32B | 4.31B | 4.30B | 4.32B | 4.37B |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $10.27B | $10.83B | $9.37B | $9.82B | $10.03B | $7.11B | $6.74B | $9.32B | $6.37B | $8.85B |
| Short-term investments | — | — | — | — | — | $2.35B | $3.23B | $5.01B | $5.32B | $4.05B |
| Receivables | $3.04B | $3.57B | $3.41B | $3.49B | $3.51B | $3.14B | $3.97B | $3.69B | $3.97B | $3.86B |
| Inventory | $4.42B | $4.73B | $4.42B | $4.23B | $3.41B | $3.27B | $3.38B | $3.07B | $2.95B | $2.67B |
| Total current assets | $31.04B | $26.00B | $26.73B | $22.59B | $22.55B | $19.24B | $20.41B | $24.93B | $29.96B | $34.01B |
| Property, plant and equipment | $9.61B | $10.30B | $9.24B | $9.84B | $9.92B | $10.78B | $10.84B | $9.60B | $9.64B | $10.63B |
| Goodwill | $15.49B | $18.14B | $18.36B | $18.78B | $19.36B | $17.51B | $16.76B | $14.11B | $13.65B | $10.63B |
| Other intangibles | — | — | $355.0M | $460.0M | $574.0M | $424.0M | $517.0M | $639.0M | $1.12B | $598.0M |
| Total assets | $104.82B | $100.55B | $97.70B | $92.76B | $94.35B | $87.30B | $86.38B | $83.22B | $87.90B | $87.27B |
| Accounts payable | $14.81B | $21.71B | $15.48B | $15.75B | $14.62B | $11.14B | $11.31B | $9.53B | $9.35B | $9.49B |
| Short-term debt | — | — | $1.96B | $399.0M | $1.34B | $485.0M | $4.25B | $5.00B | $3.30B | $3.53B |
| Total current liabilities | $21.28B | $25.25B | $23.57B | $19.72B | $19.95B | $14.60B | $26.97B | $28.78B | $26.75B | $26.53B |
| Long-term debt | — | — | $35.55B | $36.38B | $38.12B | $40.12B | $27.52B | $25.38B | $31.20B | $29.68B |
| Retained earnings | $80.38B | $76.05B | $73.78B | $71.02B | $69.09B | $66.56B | $65.86B | $63.23B | $60.43B | $65.50B |
| Total equity | $32.17B | $24.86B | $25.94B | $24.11B | $23.00B | $19.30B | $18.98B | $16.98B | $17.07B | $23.06B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $7.41B | $6.80B | $11.60B | $11.02B | $12.62B | $9.84B | $10.47B | $7.63B | $7.04B | $8.79B |
| Depreciation and amortisation | $1.05B | $1.07B | $1.13B | $1.26B | $1.45B | $1.54B | $1.36B | $1.09B | $1.26B | $1.79B |
| Stock-based compensation | $279.0M | $286.0M | $254.0M | $356.0M | $337.0M | $126.0M | $201.0M | $225.0M | $219.0M | $258.0M |
| Capital expenditure | $2.11B | $2.06B | $1.85B | $1.48B | $1.37B | $1.18B | $2.05B | $1.55B | $1.75B | $2.26B |
| Investing cash flow | -$67.0M | $2.52B | -$3.35B | -$763.0M | -$2.77B | -$1.48B | -$3.98B | $5.93B | -$2.31B | -$1.00B |
| Financing cash flow | -$8.14B | -$6.91B | -$8.31B | -$10.25B | -$6.79B | -$8.07B | -$9.00B | -$10.35B | -$7.45B | -$6.54B |
| Dividends paid | $8.78B | $8.36B | $7.95B | $7.62B | $7.25B | $7.05B | $6.84B | $6.64B | $6.32B | $6.04B |
| Buybacks | $746.0M | $1.79B | $2.29B | $1.42B | $111.0M | $118.0M | $1.10B | $1.91B | $3.68B | $3.68B |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-010047.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $41.86B | $36.21B | $34.30B | $37.27B | $33.01B | $38.66B | $43.00B | $45.75B | $47.06B | $47.94B |
| Gross profit | $25.40B | $22.49B | $21.23B | $22.65B | $19.58B | $23.30B | $25.00B | $27.23B | $28.74B | $29.54B |
| Net income | $6.53B | $1.25B | $6.43B | $8.92B | $7.75B | $9.77B | $9.54B | $10.71B | $10.63B | $13.11B |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Officer or director change Item 5.02
- Results announced Item 2.02
- Officer or director change Item 5.02
- Officer or director change Item 5.02
- Results announced Item 2.02
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2080
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| PEP | PEPSICO INC | $185.31B | 22.6x | 2.3% |
| KDP | Keurig Dr Pepper Inc. | $47.19B | 22.7x | 8.2% |
| BF-B | BROWN FORMAN CORP | $13.49B | 19.2x | -1.2% |
| PRMB | Primo Brands Corp | $7.13B | 123.1x | 29.3% |
| COCO | Vita Coco Company, Inc. | $3.24B | 47.5x | 18.2% |
| BRCC | BRC Inc. | $1.33B | — | 1.7% |
| WEST | Westrock Coffee Co | $964.1M | — | 39.8% |
| BUDA | BUDA JUICE, INC. | $82.9M | 33.0x | 11.8% |