BUDA JUICE, INC. BUDA

Consumer staples SIC 2080 - Beverages NAICS Manufacturing › Beverage and Tobacco Product Manufacturing › Beverage Manufacturing derived NYSE

Buda Juice, we started small—one RAW.ORGANIC.REAL. sip at a time. As life became busier, convenience often meant sacrificing health.

Recognizing this challenge, we set out to offer delicious, genuinely fresh juices, making it effortless for people to incorporate more

fruits and vegetables into their daily lives. Our journey began with informal taste tests among family and friends in a co-founder's

kitchen, eventually leading to our first kiosk inside a coffee shop in Plano, Texas, in 2014. From that moment, authenticity, exceptional

Last close 6.60 2026-10-23
Market cap $82.9M 2026-06-30 share count
52-week range 6.25 - 12.00

Valuation FY2025 figures against the last close

P/S6.6x
P/E33.0x
P/FCF28.6x
EV/EBITDA22.5x
Dividend yield—
Diluted EPS0.20

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023
Revenue $12.6M$11.3M—
Cost of revenue $7.0M$6.1M—
Gross profit $5.6M$5.2M—
SG&A $1.7M$1.3M—
Total operating expenses $2.2M$1.8M—
Operating income $3.4M$3.4M—
Pre-tax income $3.5M——
Income tax $0——
Net income $3.5M$3.6M—
EPS, basic 0.280.28—
EPS, diluted 0.200.20—
Shares, diluted (wtd. avg.) 14,00014,000—

Balance sheet

Fiscal year FY2025FY2024FY2023
Cash and equivalents $1.8M$1.9M$1.4M
Receivables $386.0K$395.0K—
Inventory $348.0K$374.0K—
Total current assets $3.2M$2.7M—
Property, plant and equipment $976.0K$969.0K—
Total assets $5.0M$3.7M—
Accounts payable $289.0K$449.0K—
Total current liabilities $585.0K$575.0K—
Total liabilities $1.2M$575.0K—
Retained earnings $1.2M-$2.3M—
Total equity $3.7M$3.2M$401.0K

Cash flow

Fiscal year FY2025FY2024FY2023
Operating cash flow $3.1M$4.0M—
Depreciation and amortisation $239.0K$274.0K—
Capital expenditure $246.0K$684.0K—
Investing cash flow -$246.0K-$684.0K—
Financing cash flow -$3.0M-$2.8M—

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-012988.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 5M 10M 15M Revenue, FY2024: 11.3M Gross profit, FY2024: 5.2M Net income, FY2024: 3.6M Revenue, FY2025: 12.6M Gross profit, FY2025: 5.6M Net income, FY2025: 3.5M FY2023 FY2024 FY2025
Fiscal year FY2023FY2024FY2025
Revenue — $11.3M $12.6M
Gross profit — $5.2M $5.6M
Net income — $3.6M $3.5M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Regulation FD disclosure Item 7.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 2080

TickerCompanyMarket capP/ERevenue growth
KO COCA COLA CO $398.88B 30.5x 1.9%
PEP PEPSICO INC $185.31B 22.6x 2.3%
KDP Keurig Dr Pepper Inc. $47.19B 22.7x 8.2%
BF-B BROWN FORMAN CORP $13.49B 19.2x -1.2%
PRMB Primo Brands Corp $7.13B 123.1x 29.3%
COCO Vita Coco Company, Inc. $3.24B 47.5x 18.2%
BRCC BRC Inc. $1.33B — 1.7%
WEST Westrock Coffee Co $964.1M — 39.8%