Kenon Holdings Ltd. KEN

Utilities SIC 4911 - Electric Services NAICS Utilities › Electric Power Generation, Transmission and Distribution derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $871.9M$751.3M$691.8M$574.0M$487.8M$386.5M$373.5M$364.0M$365.7M$324.3M
Operating income $62.3M$47.5M$42.6M$2.8M$22.5M$23.0M$56.0M$42.2M$42.3M-$70.9M
Net income $148.3M$634.1M-$210.9M$349.7M$875.3M$504.2M$2.4M$444.8M$268.1M-$394.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets $5.38B$4.21B$4.11B$3.77B$4.04B$2.48B$1.51B$1.46B$2.53B$5.14B
Total liabilities ———————$4.7M——
Total equity $3.18B$2.66B$2.07B$2.30B$2.28B$1.28B$711.8M$715.7M$1.05B$894.2M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001178913-26-001842.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -500M 0 500M 1B Revenue, FY2016: 324.3M Net income, FY2016: -394M Revenue, FY2017: 365.7M Net income, FY2017: 268.1M Revenue, FY2018: 364M Net income, FY2018: 444.8M Revenue, FY2019: 373.5M Net income, FY2019: 2.4M Revenue, FY2020: 386.5M Net income, FY2020: 504.2M Revenue, FY2021: 487.8M Net income, FY2021: 875.3M Revenue, FY2022: 574M Net income, FY2022: 349.7M Revenue, FY2023: 691.8M Net income, FY2023: -210.9M Revenue, FY2024: 751.3M Net income, FY2024: 634.1M Revenue, FY2025: 871.9M Net income, FY2025: 148.3M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $324.3M $365.7M $364.0M $373.5M $386.5M $487.8M $574.0M $691.8M $751.3M $871.9M
Gross profit — — — — — — — — — —
Net income -$394.0M $268.1M $444.8M $2.4M $504.2M $875.3M $349.7M -$210.9M $634.1M $148.3M

Others in SIC 4911

TickerCompanyMarket capP/ERevenue growth
NEE NEXTERA ENERGY INC $171.21B 24.9x 9.8%
CEG Constellation Energy Corp $89.80B 34.2x 19.5%
AEP AMERICAN ELECTRIC POWER CO INC $70.56B 19.5x 8.7%
D DOMINION ENERGY, INC $57.34B 18.9x 16.5%
VST Vistra Corp. $47.04B 64.3x 19.1%
DTE DTE ENERGY CO $27.44B 18.8x —
CNP CENTERPOINT ENERGY INC $26.87B 25.7x 9.2%
FE FIRSTENERGY CORP $26.69B 26.2x 12.0%