Jefferson Capital, Inc. / DE JCAP
The accompanying combined and consolidated financial statements include the combined and consolidated results of operations of Jefferson Capital, Inc., and its subsidiaries (the "Company"). Jefferson Capital, Inc. is a Delaware corporation headquartered in Minneapolis, Minnesota.
The Company and its subsidiaries in the U.S., Canada, the U.K and Latin America, provide debt recovery solutions and other related services across a broad range of consumer receivables, including credit card, secured and unsecured automotive, utilities, telecom, and other receivables. The Company primarily purchases portfolios of consumer receivables at deep discounts to face value and manages them by working with individuals as they repay their obligations and work toward financial recovery. Previously charged-off receivables include receivables subject to bankruptcy proceedings. The Company also provides debt servicing and other portfolio management services to credit originators for non-performing loans. Through credit card acquisition programs, the Company earns credit card revenue. All deployments are purchased from independent third parties.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $613.3M | $433.3M | $323.1M | — |
| Total operating expenses | $294.4M | $209.6M | $155.5M | — |
| Operating income | $316.5M | $220.3M | $164.1M | — |
| Interest expense | $105.8M | $77.2M | $48.1M | — |
| Pre-tax income | $218.4M | $137.6M | $120.6M | — |
| Income tax | $30.5M | $8.7M | $9.0M | — |
| Net income | $188.0M | $128.9M | $111.5M | — |
| EPS, basic | 5.64 | — | — | — |
| EPS, diluted | 5.64 | — | — | — |
| Shares, diluted (wtd. avg.) | $30.0M | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash and equivalents | $23.2M | $35.5M | $14.4M | — |
| Property, plant and equipment | $1.7M | $2.3M | — | — |
| Goodwill | $58.0M | $57.7M | $57.2M | — |
| Other intangibles | $6.5M | — | — | — |
| Total assets | $2.09B | $1.65B | — | — |
| Long-term debt | $1.75B | — | — | — |
| Total liabilities | $1.61B | $1.27B | — | — |
| Retained earnings | $522.6M | $398.1M | — | — |
| Total equity | $476.1M | $382.5M | $303.6M | $214.8M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Operating cash flow | $268.8M | $168.2M | $120.2M | — |
| Depreciation and amortisation | $5.3M | $2.6M | $2.4M | — |
| Stock-based compensation | $17.2M | $0 | — | — |
| Investing cash flow | -$401.9M | -$542.4M | -$403.4M | — |
| Financing cash flow | $149.7M | $388.8M | $289.9M | — |
| Dividends paid | $63.5M | $36.0M | $30.6M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-027199.
Others in SIC 6153
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| ECPG | ENCORE CAPITAL GROUP INC | $2.06B | 8.9x | 4.3% |
| PRAA | PRA GROUP INC | $716.1M | — | 7.8% |
| PLBC | PLUMAS BANCORP | $440.1M | 13.9x | 20.5% |
| ORBS | Eightco Holdings Inc. | $388.3M | — | -16.8% |