ENCORE CAPITAL GROUP INC ECPG
We are an international specialty finance company providing debt recovery solutions and other related services for consumers across a broad range of financial assets. We primarily purchase portfolios of defaulted consumer receivables at deep discounts to face value and manage them by working with individuals as they repay their obligations and work toward financial recovery. Defaulted receivables are consumers' unpaid financial obligations to credit originators, including banks, credit unions, consumer finance companies and commercial retailers. Defaulted receivables may also include receivables subject to bankruptcy proceedings. We also provide debt servicing and other portfolio management services to credit originators for non-performing loans in Europe.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $88.4M | $84.8M | $83.1M | $94.9M | $120.8M | $115.1M | $126.5M | $148.0M | $90.1M | $82.6M |
| SG&A | $165.9M | $163.8M | $144.9M | $145.8M | $137.7M | $149.1M | $148.3M | $158.4M | $158.1M | $134.0M |
| Total operating expenses | $1.14B | $1.16B | $1.21B | $936.2M | $981.2M | $967.8M | $951.3M | $956.7M | $862.5M | $787.7M |
| Operating income | $626.6M | $157.3M | $16.5M | $462.2M | $633.3M | $533.6M | $446.3M | $405.3M | $324.5M | $241.5M |
| Interest expense | $293.9M | $252.5M | $201.9M | $153.3M | $169.6M | $209.4M | $217.8M | $237.4M | $204.2M | $198.4M |
| Pre-tax income | $336.2M | -$96.2M | -$180.3M | $311.0M | $436.5M | $282.9M | $201.2M | $156.5M | $131.2M | $57.4M |
| Income tax | $79.3M | $43.0M | $26.2M | $116.4M | $85.3M | $70.4M | $32.3M | $46.8M | $52.0M | $38.2M |
| Net income | $257.0M | -$139.0M | -$206.0M | $195.0M | $351.0M | $211.8M | $167.9M | $115.9M | $83.2M | $76.6M |
| EPS, basic | 11.05 | -5.83 | -8.72 | 8.06 | 11.64 | 6.74 | 5.38 | 4.09 | 3.20 | 2.98 |
| EPS, diluted | 10.91 | -5.83 | -8.72 | 7.46 | 11.26 | 6.68 | 5.33 | 4.06 | 3.15 | 2.96 |
| Shares, diluted (wtd. avg.) | 23.5M | 23.9M | 23.7M | 26.1M | 31.2M | 31.7M | 31.5M | 28.6M | 26.4M | 25.9M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $156.8M | $199.9M | $158.4M | $143.9M | $189.6M | $189.2M | $192.3M | $157.4M | $212.1M | $149.8M |
| Property, plant and equipment | $82.1M | $80.6M | $104.0M | $113.9M | $119.9M | $127.3M | $120.1M | $115.5M | $76.3M | $72.3M |
| Goodwill | $536.3M | $507.8M | $606.5M | $821.2M | $897.8M | $907.0M | $884.2M | $868.1M | $929.0M | $785.0M |
| Other intangibles | — | $0 | $48.0K | $22.1M | $36.3M | $45.0M | $51.4M | $60.6M | $75.7M | $28.2M |
| Total assets | $5.34B | $4.79B | $4.63B | $4.51B | $4.61B | $4.86B | $4.91B | $4.63B | $4.49B | $3.67B |
| Total liabilities | $4.36B | $4.02B | $3.69B | $3.33B | $3.42B | $3.64B | $3.88B | $3.81B | $3.77B | $3.07B |
| Retained earnings | $1.10B | $909.9M | $1.05B | $1.28B | $1.24B | $1.06B | $888.1M | $720.2M | $616.3M | $560.6M |
| Total equity | $976.8M | $767.3M | $936.5M | $1.18B | $1.19B | $1.22B | $1.03B | $819.7M | $571.9M | $551.8M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $153.2M | $156.2M | $153.0M | $210.7M | $303.1M | $312.9M | $244.7M | $186.8M | $123.8M | $130.3M |
| Depreciation and amortisation | $28.8M | $32.4M | $41.7M | $46.4M | $50.1M | $42.8M | $41.0M | $41.2M | $40.0M | $34.9M |
| Stock-based compensation | $18.3M | $14.0M | $13.9M | $15.4M | $18.3M | $16.6M | $12.6M | $13.0M | $10.4M | $12.6M |
| Capital expenditure | $26.3M | $29.0M | $24.8M | $37.2M | $33.4M | $34.6M | $39.6M | $67.5M | $28.1M | $31.7M |
| Investing cash flow | -$242.6M | -$440.4M | -$401.9M | -$130.2M | $339.9M | $82.8M | -$202.3M | -$397.5M | -$452.1M | -$168.8M |
| Financing cash flow | $44.9M | $317.8M | $268.3M | -$107.4M | -$655.7M | -$403.2M | -$19.8M | $166.4M | $378.2M | $43.3M |
| Buybacks | $90.4M | $0 | $0 | $87.0M | $390.6M | $0 | $0 | — | $0 | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001084961-26-000030.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $82.6M | $90.1M | $148.0M | $126.5M | $115.1M | $120.8M | $94.9M | $83.1M | $84.8M | $88.4M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $76.6M | $83.2M | $115.9M | $167.9M | $211.8M | $351.0M | $195.0M | -$206.0M | -$139.0M | $257.0M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Officer or director change Item 5.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6153
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| JCAP | Jefferson Capital, Inc. / DE | $1.17B | 3.6x | 41.5% |
| PRAA | PRA GROUP INC | $718.1M | — | 7.8% |
| PLBC | PLUMAS BANCORP | $439.8M | 13.9x | 20.5% |
| ORBS | Eightco Holdings Inc. | $326.6M | — | -16.8% |