INNOVATIVE INDUSTRIAL PROPERTIES INC IIPR
We are an internally-managed REIT focused on the acquisition, ownership and management of specialized industrial and commercial properties in the United States. Our properties are primarily leased to experienced, state-licensed operators for their regulated cannabis facilities. We have acquired and expect to continue to acquire our cannabis properties through sale-leaseback transactions and third-party purchases. These properties are generally leased, and we expect to continue leasing them on a triple-net lease basis, pursuant to which the tenant is responsible for all aspects of and costs related to the property and its operation during the lease term, including structural repairs, maintenance, real estate taxes and insurance. Outside of the cannabis sector, our leases may include different lease structures that do not require tenants to assume all property-related expenses. In addition to our cannabis-related real estate portfolio, we also have financial investments in the life science industry and intend to actively pursue acquisitions of properties within that sector as a key component of our growth strategy. We may continue expanding our investment activities to include joint ventures, debt or mezzanine financing, preferred or joint venture equity interests, and interests in other real estate funds or REITs.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $266.0M | $308.5M | $309.5M | $276.4M | $204.6M | $116.9M | $44.7M | $14.8M | $6.4M | — |
| SG&A | $33.7M | $37.4M | $42.8M | $38.5M | $23.0M | $14.2M | $9.8M | $6.4M | $5.5M | — |
| Total operating expenses | $141.5M | $136.7M | $134.9M | $110.3M | $69.2M | $47.2M | $19.7M | $9.4M | $6.6M | — |
| Operating income | $124.1M | $168.3M | $174.6M | $169.6M | $135.4M | $69.7M | $24.9M | $5.3M | -$223.0K | — |
| Interest expense | $20.2M | $17.7M | $17.5M | $18.3M | $18.1M | $7.4M | $6.3M | $0 | $0 | — |
| Net income | $118.2M | $161.7M | $165.6M | $154.4M | $114.0M | $65.7M | $23.5M | $7.0M | -$72.0K | — |
| EPS, basic | 3.98 | 5.58 | 5.82 | 5.57 | 4.69 | 3.28 | 2.06 | 0.76 | -0.13 | — |
| EPS, diluted | 3.93 | 5.52 | 5.77 | 5.52 | 4.55 | 3.27 | 2.03 | 0.75 | -0.13 | — |
| Shares, diluted (wtd. avg.) | $28.4M | $28.5M | $28.3M | $27.7M | $26.3M | $19.6M | $10.7M | $7.3M | $3.4M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $47.6M | $146.2M | $141.7M | $88.6M | $86.4M | $126.0M | $117.3M | $13.1M | $11.8M | $33.0M |
| Short-term investments | $0 | $5.0M | $21.9M | $200.9M | $324.9M | $619.3M | $119.6M | $120.4M | $0 | — |
| Other intangibles | $6.4M | $7.4M | $8.2M | — | — | — | — | — | — | — |
| Total assets | $2.37B | $2.38B | $2.39B | $2.41B | $2.08B | $1.77B | $745.9M | $281.5M | $80.0M | $63.3M |
| Long-term debt | $393.7M | — | — | — | — | — | $134.7M | — | — | — |
| Total liabilities | $522.9M | $442.0M | $438.1M | $452.9M | $472.9M | $243.1M | $197.8M | $17.2M | $6.5M | $2.9M |
| Retained earnings | — | — | — | — | — | — | — | $0 | -$4.5M | -$4.4M |
| Total equity | $1.85B | $1.94B | $1.95B | $1.96B | $1.61B | $1.52B | $548.0M | $264.3M | $73.5M | $60.4M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $198.2M | $258.4M | $255.5M | $234.1M | $188.7M | $110.8M | $44.9M | $15.7M | $5.0M | — |
| Depreciation and amortisation | $74.1M | $70.8M | $67.2M | $61.3M | $41.8M | $28.0M | $8.6M | $2.6M | $915.0K | — |
| Stock-based compensation | $10.1M | $17.3M | $19.6M | $17.5M | $8.6M | $3.3M | $2.5M | $1.5M | $1.7M | — |
| Capital expenditure | — | — | — | — | — | — | — | — | $5.9M | — |
| Investing cash flow | -$174.3M | -$56.0M | -$6.8M | -$396.2M | -$384.1M | -$1.03B | -$340.6M | -$199.3M | -$38.6M | — |
| Financing cash flow | -$122.5M | -$197.9M | -$195.6M | $164.2M | $155.8M | $925.0M | $400.0M | $184.9M | $12.4M | — |
| Dividends paid | $216.3M | $212.0M | $202.7M | $183.9M | $33.6M | $31.7M | $17.1M | $4.4M | $1.1M | — |
| Buybacks | $20.1M | $0 | $0 | — | — | — | — | — | $0 | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001677576-26-000001.
Others in SIC 6500
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CBRE | CBRE GROUP, INC. | $42.81B | 38.4x | 13.4% |
| TRNO | Terreno Realty Corp | $7.15B | 16.8x | 24.5% |
| MRP | Millrose Properties, Inc. | $5.32B | 13.1x | — |
| CIGI | Colliers International Group Inc. | $5.03B | 49.0x | 15.3% |
| CWK | Cushman & Wakefield Ltd. | $3.21B | 35.9x | 8.9% |
| CURB | Curbline Properties Corp. | $3.11B | 79.6x | 51.3% |
| UE | Urban Edge Properties | $2.64B | 28.4x | 6.1% |
| GTY | GETTY REALTY CORP /MD/ | $2.01B | 24.1x | 9.0% |