Hub Cyber Security Ltd. HUBC

Technology SIC 3576 - Computer Communications Equipment NAICS Manufacturing › Computer and Electronic Product Manufacturing › Communications Equipment Manufacturing › Telephone Apparatus Manufacturing derived Nasdaq

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Revenue —$29.6M$42.7M$50.0M$29.5M$38.0K—
Operating income —-$26.2M-$77.7M-$80.4M-$13.0M-$2.7M—
Net income —-$39.0M-$86.6M-$80.0M-$13.6M-$2.8M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Total assets —$27.4M$32.6M$74.8M$120.7M——
Total equity —-$80.8M-$50.7M$8.8M$65.8M$653.0K$1.3M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-079236.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -100M -50M 0 50M 100M Revenue, FY2020: 38K Net income, FY2020: -2.8M Revenue, FY2021: 29.5M Net income, FY2021: -13.6M Revenue, FY2022: 50M Net income, FY2022: -80M Revenue, FY2023: 42.7M Net income, FY2023: -86.6M Revenue, FY2024: 29.6M Net income, FY2024: -39M FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $38.0K $29.5M $50.0M $42.7M $29.6M —
Gross profit — — — — — — —
Net income — -$2.8M -$13.6M -$80.0M -$86.6M -$39.0M —

Others in SIC 3576

TickerCompanyMarket capP/ERevenue growth
CSCO CISCO SYSTEMS, INC. $419.89B 32.0x 11.8%
ANET Arista Networks, Inc. $217.40B 62.7x 28.6%
FFIV F5, INC. $25.79B 38.6x 9.7%
EXTR EXTREME NETWORKS INC $2.87B 70.9x 12.6%
DGII DIGI INTERNATIONAL INC $2.84B 69.4x 1.5%
ATEN A10 Networks, Inc. $1.85B 44.6x 11.0%
NTGR NETGEAR, INC. $610.4M — 3.8%
LTRX LANTRONIX INC $268.6M — -1.6%