EXTREME NETWORKS INC EXTR
Extreme Networks, Inc. (EXTR) (collectively referred to as "Extreme," "Company," and as "we," "us" and "our") is a leader in AI-powered cloud-based networking, focused on delivering simple and secure solutions that help businesses address challenges and enable connections among devices, applications, and users. We push the boundaries of technology, leveraging artificial intelligence ("AI"), analytics, and automation in our industry-leading products and services. Tens of thousands of customers globally trust Extreme to drive value, foster innovation, and overcome extreme challenges. Extreme also designs, develops, and manufactures wired, wireless, and software-defined wide area network ("SD-WAN") infrastructure equipment. Our Extreme Platform ONE solution, made generally available in July 2025, is a technology platform designed to reduce operational complexity for enterprises by integrating networking, security, and AI solutions into a single platform. In May 2026, we announced Extreme Agent ONE, a unified AI experience within Extreme Platform ONE that is expected to operate across Coworker and Operator modes. The Coworker mode is expected to provide proactive, context-aware assistance, and the Operator mode is expected to support autonomous execution of certain operator-defined tasks, in each case subject to customer-defined rules, schedules, and governance.
Valuation FY2026 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- Emea
- Apac
- Other Americas
| Region | FY2026 | FY2025 | FY2024 |
|---|---|---|---|
| United States | $576.2M | $547.7M | $581.1M |
| Emea | $534.3M | $451.6M | $422.0M |
| Apac | $123.7M | $91.7M | $67.5M |
| Other Americas | $49.3M | $49.0M | $46.6M |
As the company reported it, from the “Revenues (Schedule of Revenues Disaggregated by Geographic Region) (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.28B | $1.14B | $1.12B | $1.31B | $1.11B | $1.01B | $948.0M | $995.8M | $983.1M | $607.1M |
| Cost of revenue | $494.5M | $430.9M | $486.4M | $557.7M | $482.4M | $424.3M | $430.2M | $444.6M | $448.6M | $276.1M |
| Gross profit | $789.1M | $709.1M | $630.8M | $754.7M | $629.9M | $585.1M | $517.8M | $551.2M | $534.5M | $331.0M |
| R&D | $233.9M | $221.5M | $211.9M | $214.3M | $190.6M | $197.0M | $209.6M | $210.1M | $183.9M | $93.7M |
| SG&A | $125.3M | $139.6M | $99.9M | $89.9M | $68.7M | $66.2M | $61.0M | $55.6M | $51.0M | $37.9M |
| Total operating expenses | $726.4M | $692.2M | $696.0M | $646.4M | $565.8M | $550.7M | $616.7M | $566.0M | $572.7M | $324.9M |
| Operating income | $62.7M | $16.9M | -$65.2M | $108.3M | $64.2M | $34.4M | -$98.9M | -$14.7M | -$38.2M | $6.0M |
| Interest expense | $13.8M | $15.9M | $17.0M | $17.4M | $12.8M | $22.9M | $23.8M | $12.6M | $13.9M | $4.1M |
| Pre-tax income | $51.5M | $4.3M | -$77.5M | $94.1M | $52.2M | $10.2M | -$120.5M | -$25.9M | -$46.6M | $2.6M |
| Income tax | $9.4M | $11.7M | $8.5M | $16.0M | $7.9M | $8.2M | $6.4M | $21.0K | $145.0K | $4.3M |
| Net income | $42.1M | -$7.5M | -$86.0M | $78.1M | $44.3M | $1.9M | -$126.8M | -$25.9M | -$46.8M | -$1.7M |
| EPS, basic | 0.32 | -0.06 | -0.66 | 0.60 | 0.34 | 0.02 | -1.06 | -0.22 | -0.41 | -0.02 |
| EPS, diluted | 0.31 | -0.06 | -0.66 | 0.58 | 0.33 | 0.02 | -1.06 | -0.22 | -0.41 | -0.02 |
| Shares, diluted (wtd. avg.) | 135.0M | 132.3M | 129.3M | 133.6M | 133.5M | 127.7M | 119.8M | 118.0M | 114.2M | 108.3M |
Balance sheet
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $211.8M | $231.7M | $156.7M | $234.8M | $194.5M | — | — | — | $121.1M | $130.4M |
| Receivables | $164.6M | $126.7M | $89.5M | $182.0M | $184.1M | $156.5M | $122.7M | $174.4M | $212.4M | $93.1M |
| Inventory | $70.0M | $102.6M | $141.0M | $89.0M | $49.2M | $32.9M | $62.6M | $63.6M | $63.9M | $47.4M |
| Total current assets | $549.8M | $535.3M | $466.9M | $576.2M | $489.1M | $487.6M | $414.2M | $442.0M | $427.9M | $298.8M |
| Property, plant and equipment | $58.1M | $44.4M | $43.7M | $46.4M | $49.6M | $55.0M | $58.8M | $73.6M | $78.5M | $30.2M |
| Goodwill | $397.8M | $399.6M | $393.7M | $394.8M | $400.1M | $331.2M | $331.2M | $138.6M | $139.1M | $80.2M |
| Other intangibles | $3.1M | $6.5M | $10.6M | $16.1M | $32.5M | $36.0M | $68.4M | $51.1M | $77.1M | $25.3M |
| Total assets | $1.18B | $1.15B | $1.04B | $1.14B | $1.07B | $1.01B | $979.1M | $756.9M | $770.2M | $459.7M |
| Accounts payable | $89.4M | $63.9M | $51.4M | $99.7M | $84.3M | $60.1M | $48.4M | $65.7M | $75.7M | $31.6M |
| Short-term debt | $19.3M | $14.3M | $9.3M | $34.3M | $33.3M | $23.7M | $16.5M | $9.0M | $9.0M | $12.3M |
| Total current liabilities | $592.7M | $587.9M | $517.6M | $575.5M | $500.2M | $455.7M | $397.8M | $356.0M | $359.9M | $213.2M |
| Long-term debt | $144.4M | $163.7M | $178.3M | $187.6M | $270.6M | $315.9M | $394.6M | $169.7M | $188.7M | $80.4M |
| Retained earnings | -$907.3M | -$949.4M | -$942.0M | -$856.0M | -$934.1M | -$978.3M | -$980.3M | -$853.4M | -$828.1M | -$781.3M |
| Total equity | $88.6M | $65.6M | $25.3M | $116.8M | $90.3M | $54.5M | $5.4M | $116.0M | $112.7M | $125.7M |
Cash flow
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $123.2M | $152.0M | $55.5M | $249.2M | $128.2M | $144.5M | $35.9M | $104.9M | $19.0M | $59.3M |
| Depreciation and amortisation | $15.8M | $14.7M | $24.1M | $19.9M | $20.2M | $23.0M | $28.6M | $26.9M | $23.5M | $10.6M |
| Stock-based compensation | $88.3M | $82.3M | $76.8M | $63.5M | $43.4M | $39.1M | $37.8M | $32.9M | $27.6M | $12.6M |
| Capital expenditure | $27.9M | $24.7M | $18.1M | $13.8M | $15.4M | $17.2M | $15.3M | $22.7M | $40.4M | $10.4M |
| Investing cash flow | -$27.9M | -$24.7M | -$18.1M | -$13.8M | -$85.0M | -$17.2M | -$189.5M | -$21.8M | -$132.5M | -$71.8M |
| Financing cash flow | -$114.5M | -$52.6M | -$115.0M | -$194.8M | -$94.7M | -$74.8M | $178.5M | -$34.4M | $104.7M | $48.7M |
| Buybacks | $87.0M | $38.0M | $49.9M | $99.9M | $45.0M | — | $30.0M | $15.0M | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-352872.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $607.1M | $983.1M | $995.8M | $948.0M | $1.01B | $1.11B | $1.31B | $1.12B | $1.14B | $1.28B |
| Gross profit | $331.0M | $534.5M | $551.2M | $517.8M | $585.1M | $629.9M | $754.7M | $630.8M | $709.1M | $789.1M |
| Net income | -$1.7M | -$46.8M | -$25.9M | -$126.8M | $1.9M | $44.3M | $78.1M | -$86.0M | -$7.5M | $42.1M |
Recent filings and events
- Auditor changed The company changed auditors. Sometimes routine; historically one of the more reliable warnings that something is wrong. Item 4.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Material agreement terminated An agreement that mattered has ended. Often the other half of a deal that fell through. Item 1.02
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Results announced Item 2.02
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3576
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CSCO | CISCO SYSTEMS, INC. | $419.89B | 32.0x | 11.8% |
| ANET | Arista Networks, Inc. | $217.40B | 62.7x | 28.6% |
| FFIV | F5, INC. | $25.79B | 38.6x | 9.7% |
| DGII | DIGI INTERNATIONAL INC | $2.84B | 69.4x | 1.5% |
| ATEN | A10 Networks, Inc. | $1.85B | 44.6x | 11.0% |
| NTGR | NETGEAR, INC. | $610.4M | — | 3.8% |
| LTRX | LANTRONIX INC | $268.6M | — | -1.6% |
| CIIT | Tianci International, Inc. | $18.2M | — | 7.7% |