Hour Loop, Inc HOUR
Business section, along with other sections of this annual report on Form 10-K, includes statistical and other industry and market data
that we obtained from industry publications and research, surveys and studies conducted by third parties. Industry publications and third-party
research, surveys and studies generally indicate that their information has been obtained from sources believed to be reliable, although
they do not guarantee the accuracy or completeness of such information. While we believe that these industry publications and third-party
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $142.4M | $138.3M | $132.1M | $95.9M | $62.8M | $38.7M | — |
| Cost of revenue | $67.8M | $66.2M | $65.6M | $46.9M | $28.0M | $16.5M | — |
| Gross profit | $74.6M | $72.0M | $66.5M | $49.0M | $34.8M | $22.2M | — |
| SG&A | $9.8M | $9.5M | $8.4M | $8.7M | $4.2M | $3.2M | — |
| Total operating expenses | $72.2M | $71.3M | $69.5M | $50.9M | $29.3M | $18.3M | — |
| Operating income | $2.5M | $730.9K | -$3.0M | -$1.9M | $5.5M | $3.8M | — |
| Interest expense | $184.3K | $249.6K | $248.8K | $144.5K | $56.5K | $43.3K | — |
| Pre-tax income | $2.4M | $959.6K | -$3.2M | -$1.9M | $5.5M | $3.8M | — |
| Income tax | $692.7K | $302.1K | $730.8K | $462.2K | $709.2K | — | — |
| Net income | $1.7M | $657.4K | -$2.4M | -$1.5M | $4.8M | $3.8M | — |
| EPS, basic | 0.05 | 0.02 | -0.07 | -0.04 | 0.14 | — | — |
| EPS, diluted | 0.05 | 0.02 | -0.07 | -0.04 | 0.14 | 0.11 | — |
| Shares, diluted (wtd. avg.) | 35.2M | 35.1M | 35.1M | 35.0M | 33.3M | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | $2.5M | $4.6M | $10.6M | $5.0M | — |
| Receivables | $236.0K | $1.7M | $747.6K | $352.4K | $126.0K | $216.7K | — |
| Inventory | $18.3M | $14.6M | $14.3M | $18.8M | $7.0M | $4.4M | — |
| Total current assets | $22.9M | $18.7M | $18.0M | $24.5M | $18.7M | $9.7M | — |
| Property, plant and equipment | $95.9K | $56.8K | $148.8K | $274.2K | $15.7K | — | — |
| Total assets | $23.8M | $20.0M | $19.6M | $25.7M | $18.8M | $9.8M | — |
| Accounts payable | $6.2M | $4.2M | $3.8M | $6.7M | $9.5M | $3.2M | — |
| Short-term debt | — | — | — | — | — | $21.0K | — |
| Total current liabilities | $16.7M | $14.8M | $10.9M | $14.7M | $16.2M | $5.7M | — |
| Long-term debt | — | — | — | — | — | $6.1K | — |
| Total liabilities | $16.8M | $14.8M | $15.1M | $18.9M | $16.2M | $5.7M | — |
| Retained earnings | $1.1M | -$595.2K | -$1.3M | $1.2M | $2.7M | $4.2M | — |
| Total equity | $7.0M | $5.2M | $4.5M | $6.8M | $2.7M | $4.2M | $355.2K |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | $2.6M | $313.1K | -$2.1M | -$11.6M | $7.8M | $3.8M | — |
| Depreciation and amortisation | $41.4K | $119.1K | $138.0K | $79.1K | $448 | — | — |
| Stock-based compensation | $60.0K | $75.0K | $52.3K | $91.0K | — | — | — |
| Capital expenditure | $78.1K | $36.0K | $14.8K | $339.5K | $16.1K | — | — |
| Investing cash flow | -$75.1K | -$36.0K | -$14.8K | -$339.5K | -$16.1K | — | — |
| Financing cash flow | -$839.0K | -$671.0K | — | $5.9M | -$2.1M | $299.3K | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-012278.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | $38.7M | $62.8M | $95.9M | $132.1M | $138.3M | $142.4M |
| Gross profit | — | $22.2M | $34.8M | $49.0M | $66.5M | $72.0M | $74.6M |
| Net income | — | $3.8M | $4.8M | -$1.5M | -$2.4M | $657.4K | $1.7M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Officer or director change Item 5.02
- Officer or director change Item 5.02
- Results announced Item 2.02
- Shareholder vote Item 5.07
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 5961
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AMZN | AMAZON COM INC | $2.68T | 34.6x | 12.4% |
| CPNG | Coupang, Inc. | $25.01B | 126.4x | 14.1% |
| CDW | CDW Corp | $20.64B | 20.4x | 6.8% |
| W | Wayfair Inc. | $14.85B | — | 5.1% |
| CHWY | Chewy, Inc. | $9.07B | 42.2x | 6.2% |
| NSIT | INSIGHT ENTERPRISES INC | $5.19B | 36.4x | -5.2% |
| PTRN | Pattern Group Inc. | $2.86B | — | 39.3% |
| GCT | GigaCloud Technology Inc | $2.13B | 16.2x | 11.1% |