Chewy, Inc. CHWY

Consumer discretionary SIC 5961 - Retail-Catalog & Mail-Order Houses NAICS Retail Trade derived NYSE

Chewy, Inc. began operating as Chewy.com in 2011 and Chewy.com, LLC was formed as a Delaware limited liability company in October 2013. On March 16, 2016, Chewy.com, LLC converted from a Delaware limited liability company to a Delaware corporation and changed its name to Chewy, Inc. Chewy, Inc. completed the initial public offering of its Class A common stock, par value $0.01 per share (the "Class A common stock"), on June 18, 2019. Unless the context requires otherwise, references in this Annual Report on Form 10-K to "Chewy," the "Company," "we," "our," or "us" refer to Chewy, Inc. and its consolidated subsidiaries.

Our mission is to be the most trusted and convenient destination for pet parents and partners everywhere. We believe that we are the preeminent online source for pet products, supplies and prescriptions as a result of our broad selection of high-quality products and services, which we offer at competitive prices and deliver with an exceptional level of care and a personal touch to build brand loyalty and drive repeat purchasing. We seek to continually develop innovative ways for our customers to engage with us, as our websites and mobile applications allow our pet parents to manage their pets' health, wellness, and merchandise needs, while enabling them to conveniently shop for our products. We partner with approximately 4,000 of the best and most trusted brands in the pet industry, and we create and offer our own private brands. Through our websites and mobile applications, we offer our customers approximately 190,000 products and services offerings, to bring what we believe is a high-bar, customer-centric experience to our customers. By leveraging our extensive supply chain infrastructure consisting of fulfillment centers located in the U.S. and Canada, we are typically able to offer our products in a localized manner with the capability to serve over 80% of the U.S. population overnight and almost 100% in two days.

Last close 21.93 2026-10-23
Market cap $9.07B estimated share count
52-week range 17.40 - 37.34

Valuation FY2025 figures against the last close

P/S0.7x
P/E42.2x
P/FCF16.1x
EV/EBITDA23.7x
Dividend yield—
Diluted EPS0.52

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $12.60B$11.86B$11.15B$10.12B$8.97B$7.15B$4.85B$3.53B$2.10B—
Cost of revenue $8.85B$8.39B$7.99B$7.28B$6.58B$5.33B$3.70B$2.82B$1.74B—
Gross profit $3.75B$3.47B$3.16B$2.83B$2.39B$1.82B$1.14B$714.8M$367.6M—
SG&A $2.67B$2.55B$2.44B$2.13B$1.84B$1.40B$969.9M$589.5M$451.7M—
Total operating expenses $3.50B$3.36B$3.19B$2.78B$2.46B$1.91B$1.40B$982.6M$705.4M—
Operating income $254.3M$112.6M-$23.6M$56.4M-$73.6M-$90.5M-$252.7M-$267.8M-$337.9M—
Interest expense $4.6M$5.5M$3.6M$2.6M$2.2M$2.2M————
Pre-tax income $263.3M$151.7M$48.3M$52.5M-$75.2M-$92.5M-$252.4M-$267.9M-$338.1M—
Income tax $40.5M$241.0M$8.7M$2.6M$0$0$0$0$0—
Net income $222.8M$392.7M$39.6M$49.9M-$75.2M-$92.5M-$252.4M-$267.9M-$338.1M—
EPS, basic 0.540.930.090.12-0.18-0.23-0.63———
EPS, diluted 0.520.910.090.12-0.18-0.23-0.63-0.68-2.67—
Shares, diluted (wtd. avg.) 425.8M431.0M432.0M427.8M417.2M407.2M398.3M———

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $860.1M$595.8M$602.2M$331.6M$604.1M$564.4M$212.1M$88.3M$68.8M$156.5M
Short-term investments $18.7M$900.0K$531.8M$346.9M$0—————
Receivables $222.2M$169.0M$154.0M$127.0M$123.5M$100.7M$80.5M$48.7M——
Inventory $864.8M$836.7M$719.3M$678.0M$560.4M$513.3M$317.8M$220.9M——
Total current assets $2.04B$1.66B$2.10B$1.52B$1.32B$1.23B$629.8M$448.6M——
Property, plant and equipment ——————$118.7M$91.7M——
Goodwill $39.4M$39.4M$39.4M$39.4M$0—————
Other intangibles —$378.0K$4.0M$7.8M——————
Total assets $3.37B$3.01B$3.19B$2.52B$2.09B$1.74B$932.3M$541.6M——
Total current liabilities $2.30B$2.21B$2.11B$1.83B$1.64B$1.38B$1.10B$814.0M——
Total liabilities $2.87B$2.75B$2.68B$2.36B$2.07B$1.74B$1.34B$877.6M——
Retained earnings -$1.36B-$1.58B-$1.98B-$2.02B-$2.01B-$1.94B-$1.84B-$1.59B——
Total equity $497.9M$261.5M$510.3M$160.3M-$39.6M-$55.0M-$404.0M-$335.9M-$83.7M-$634.0M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $691.6M$596.3M$486.2M$349.8M$191.7M$132.8M$46.6M-$13.4M-$79.7M—
Depreciation and amortisation $129.3M$114.6M$109.7M$83.4M$55.3M$35.7M$30.6M$23.2M$12.5M—
Stock-based compensation $297.9M$306.4M$239.1M$158.1M$77.8M$121.3M$134.9M$14.4M$11.2M—
Capital expenditure $129.2M$143.8M$143.3M$230.3M$183.2M$130.7M$48.6M$44.2M$40.3M—
Investing cash flow -$151.8M$394.6M-$287.4M-$615.5M-$193.3M-$123.7M-$49.9M$31.8M-$195.8M—
Financing cash flow -$276.0M-$996.7M$71.6M-$6.7M$41.3M$342.2M$127.0M$1.1M$187.8M—
Buybacks $262.5M$942.8M$0$0——————

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001140361-26-022529.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -5B 0 5B 10B 15B Revenue, FY2017: 2.1B Gross profit, FY2017: 367.6M Net income, FY2017: -338.1M Revenue, FY2018: 3.5B Gross profit, FY2018: 714.8M Net income, FY2018: -267.9M Revenue, FY2019: 4.8B Gross profit, FY2019: 1.1B Net income, FY2019: -252.4M Revenue, FY2020: 7.1B Gross profit, FY2020: 1.8B Net income, FY2020: -92.5M Revenue, FY2021: 9B Gross profit, FY2021: 2.4B Net income, FY2021: -75.2M Revenue, FY2022: 10.1B Gross profit, FY2022: 2.8B Net income, FY2022: 49.9M Revenue, FY2023: 11.1B Gross profit, FY2023: 3.2B Net income, FY2023: 39.6M Revenue, FY2024: 11.9B Gross profit, FY2024: 3.5B Net income, FY2024: 392.7M Revenue, FY2025: 12.6B Gross profit, FY2025: 3.8B Net income, FY2025: 222.8M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $2.10B $3.53B $4.85B $7.15B $8.97B $10.12B $11.15B $11.86B $12.60B
Gross profit — $367.6M $714.8M $1.14B $1.82B $2.39B $2.83B $3.16B $3.47B $3.75B
Net income — -$338.1M -$267.9M -$252.4M -$92.5M -$75.2M $49.9M $39.6M $392.7M $222.8M

Recent filings and events

  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Regulation FD disclosure Item 7.01
  • Officer or director change Item 5.02
  • Results announced Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 5961

TickerCompanyMarket capP/ERevenue growth
AMZN AMAZON COM INC $2.68T 34.6x 12.4%
CPNG Coupang, Inc. $25.01B 126.4x 14.1%
CDW CDW Corp $20.64B 20.4x 6.8%
W Wayfair Inc. $14.85B — 5.1%
NSIT INSIGHT ENTERPRISES INC $5.19B 36.4x -5.2%
PTRN Pattern Group Inc. $2.86B — 39.3%
GCT GigaCloud Technology Inc $2.13B 16.2x 11.1%
RVLV Revolve Group, Inc. $1.59B 25.9x 8.5%