GRANDSTAND Ltd GRSD

Communication services SIC 7990 - Services-Miscellaneous Amusement & Recreation NAICS Arts, Entertainment, and Recreation › Amusement, Gambling, and Recreation Industries › Other Amusement and Recreation Industries derived Nasdaq

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue ————$42.3M$28.0M$19.3M—
Operating income -$31.8M$35.7M$21.8M$1.9M$11.4M$11.1M$1.4M—
Net income -$32.9M$30.7M$18.3M$2.4M$12.5M$15.2M-$1.9M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Total assets $299.7M$178.6M$154.9M$138.9M$91.0M$45.4M——
Total equity $108.0M$123.2M$118.9M$87.1M$79.9M$34.2M$12.9M$8.1M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001839799-26-000048.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -40M -20M 0 20M 40M 60M Revenue, FY2019: 19.3M Net income, FY2019: -1.9M Revenue, FY2020: 28M Net income, FY2020: 15.2M Revenue, FY2021: 42.3M Net income, FY2021: 12.5M Net income, FY2022: 2.4M Net income, FY2023: 18.3M Net income, FY2024: 30.7M Net income, FY2025: -32.9M FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $19.3M $28.0M $42.3M — — — —
Gross profit — — — — — — — —
Net income — -$1.9M $15.2M $12.5M $2.4M $18.3M $30.7M -$32.9M

Others in SIC 7990

TickerCompanyMarket capP/ERevenue growth
DIS Walt Disney Co $194.29B 16.4x 3.4%
DKNG DraftKings Inc. $10.37B — 27.0%
MSGS Madison Square Garden Sports Corp. $9.39B 1,214.5x 11.0%
MTN VAIL RESORTS INC $5.22B 19.5x 2.7%
MSGE Madison Square Garden Entertainment Corp. $3.69B 56.4x 12.5%
STUB StubHub Holdings, Inc. $2.22B — -1.4%
RSI Rush Street Interactive, Inc. $1.76B 51.3x 22.8%
PRSU Pursuit Attractions & Hospitality, Inc. $1.50B 68.6x 23.4%