Madison Square Garden Entertainment Corp. MSGE
Madison Square Garden Entertainment Corp. is a Nevada corporation with its principal executive offices at Two Pennsylvania Plaza, New York, NY, 10121. Unless the context otherwise requires, all references to "we," "us," "our," "MSG Entertainment" or the "Company" refer collectively to Madison Square Garden Entertainment Corp., a holding company, and its direct and indirect subsidiaries. We conduct substantially all of our business activities discussed in this Annual Report on Form 10-K through MSG Entertainment Holdings, LLC and its direct and indirect subsidiaries.
The Company was originally incorporated in the state of Delaware on September 15, 2022 as a direct, wholly-owned subsidiary of Sphere Entertainment Co. ("Sphere Entertainment"), formerly known as Madison Square Garden Entertainment Corp. On March 29, 2023, Sphere Entertainment's board of directors approved the distribution of approximately 67% of the outstanding common stock of the Company to its stockholders (the "MSGE Distribution"), with Sphere Entertainment retaining approximately 33% of the outstanding common stock of the Company (in the form of our Class A common stock, $0.01 par value per share ("Class A common stock")) immediately following the MSGE Distribution, which occurred on April 20, 2023 (the "MSGE Distribution Date"). Following the completion of secondary offerings by Sphere Entertainment in 2023, Sphere Entertainment no longer owns any of the Company's Class A common stock. On June 9, 2025, the Company completed its conversion from a corporation organized under the laws of the State of Delaware to a corporation organized under the laws of the State of Nevada.
Valuation FY2026 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $1.06B | $942.7M | $959.3M | $779.8M | $582.1M | $57.5M | — |
| SG&A | $253.1M | $215.0M | $207.0M | $180.2M | $167.1M | $136.6M | — |
| Operating income | $141.5M | $122.1M | $111.9M | $105.0M | -$5.6M | -$237.3M | — |
| Interest expense | $40.0M | $50.5M | $58.0M | $51.9M | $53.1M | $33.7M | — |
| Pre-tax income | $107.0M | $65.6M | $52.3M | $78.3M | -$133.3M | -$213.3M | — |
| Income tax | $40.8M | $28.1M | $92.0M | $1.7M | $70.0K | $5.3M | — |
| Net income | $66.2M | $37.4M | $144.3M | $76.6M | -$133.3M | -$218.6M | — |
| EPS, basic | 1.39 | 0.78 | 2.99 | 1.48 | -2.58 | -4.22 | — |
| EPS, diluted | 1.38 | 0.77 | 2.97 | 1.47 | -2.58 | -4.22 | — |
| Shares, diluted (wtd. avg.) | $48.0M | $48.3M | $48.6M | $52.3M | $51.8M | $51.8M | — |
Balance sheet
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | $293.6M | $43.0M | $33.6M | $84.4M | $62.6M | $318.1M | $3.0M |
| Receivables | $88.0M | $66.8M | $77.3M | $63.9M | $102.5M | — | — |
| Inventory | $3.7M | $3.8M | $3.9M | $2.6M | $2.8M | — | — |
| Total current assets | $522.1M | $237.1M | $219.1M | $295.3M | $341.5M | — | — |
| Property, plant and equipment | $591.7M | $621.1M | $633.5M | $628.9M | $696.1M | — | — |
| Goodwill | $69.0M | $69.0M | $69.0M | $69.0M | $69.0M | — | — |
| Other intangibles | — | — | — | $63.8M | $65.4M | — | — |
| Total assets | $1.94B | $1.67B | $1.55B | $1.40B | $1.53B | — | — |
| Accounts payable | $27.0M | $12.1M | $26.6M | $15.6M | $11.2M | — | — |
| Short-term debt | $30.5M | $30.5M | $16.2M | $16.2M | $8.8M | — | — |
| Total current liabilities | $748.3M | $502.4M | $505.8M | $540.6M | $545.1M | — | — |
| Long-term debt | $540.3M | $568.8M | $599.2M | $630.2M | $654.9M | — | — |
| Total liabilities | $1.89B | $1.68B | $1.58B | $1.47B | $1.53B | — | — |
| Retained earnings | $219.2M | $153.0M | $115.6M | -$28.7M | $0 | — | — |
| Total equity | $45.8M | -$13.3M | -$23.2M | -$69.5M | -$1.6M | $498.7M | $818.6M |
Cash flow
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | $351.4M | $115.3M | $111.3M | $135.7M | $95.4M | -$148.1M | — |
| Depreciation and amortisation | $56.1M | $57.8M | $53.9M | $60.5M | $69.5M | $71.6M | — |
| Stock-based compensation | $32.4M | $27.7M | $31.2M | $31.8M | $39.4M | $40.7M | — |
| Investing cash flow | -$29.8M | -$23.7M | -$62.4M | $30.3M | $45.4M | -$10.3M | — |
| Financing cash flow | -$71.0M | -$81.6M | -$99.7M | -$144.2M | -$396.3M | $473.5M | — |
| Buybacks | $25.0M | $39.7M | $50.9M | $25.0M | $0 | $0 | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-056286.
Others in SIC 7990
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| DIS | Walt Disney Co | $181.84B | 15.4x | 3.4% |
| DKNG | DraftKings Inc. | $11.91B | — | 27.0% |
| MSGS | Madison Square Garden Sports Corp. | $9.45B | 1,222.4x | 11.0% |
| MTN | VAIL RESORTS INC | $4.81B | 17.9x | 2.7% |
| RSI | Rush Street Interactive, Inc. | $2.96B | 86.1x | 22.8% |
| STUB | StubHub Holdings, Inc. | $2.50B | — | -1.4% |
| PRKS | United Parks & Resorts Inc. | $1.83B | 13.2x | -3.6% |
| PRSU | Pursuit Attractions & Hospitality, Inc. | $1.31B | 60.0x | 23.4% |