Pursuit Attractions & Hospitality, Inc. PRSU

Communication services SIC 7990 - Services-Miscellaneous Amusement & Recreation NAICS Arts, Entertainment, and Recreation › Amusement, Gambling, and Recreation Industries › Other Amusement and Recreation Industries derived NYSE

Pursuit Attractions and Hospitality, Inc. ("Pursuit") is a global attractions and hospitality company that owns and operates a collection of inspiring and unforgettable travel experiences in iconic destinations in the United States ("U.S."), Canada, Iceland and Costa Rica. Our elevated hospitality experiences include 17 world-class point-of-interest sightseeing attractions and 29 distinctive lodges, along with integrated food and beverage, retail and transportation offerings that enable visitors to discover and connect with stunning national parks and renowned global travel locations. Our company has a strategic direction to expand and elevate our portfolio of extraordinary experiences through a focus on refreshing, improving, and growing our collection of unforgettable, inspiring experiences in iconic places around the globe. We draw our guests from major markets, including the U.S., Canada, Asia Pacific, Western Europe, and Central America.

Last close 54.89 2026-10-23
Market cap $1.50B 2026-06-30 share count
52-week range 32.03 - 56.85

Valuation FY2025 figures against the last close

P/S3.3x
P/E68.6x
P/FCF134.4x
EV/EBITDA—
Dividend yield—
Diluted EPS0.80

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $452.4M$366.5M$350.3M$299.3M$507.3M$415.4M$1.30B$1.24B$1.31B$1.20B
Cost of revenue $34.6M$31.1M$31.9M—————$1.05B$954.7M
Gross profit $417.8M$335.4M$318.4M—————$256.4M$250.3M
SG&A $80.1M$57.8M$56.8M———————
Total operating expenses $397.4M$411.9M$323.0M$298.8M$602.4M$776.3M$1.28B$1.17B$1.20B$1.14B
Operating income ——$108.4M$68.9M-$47.0M-$116.2M$79.4M$77.6M$86.3M$76.5M
Interest expense $8.8M$14.2M$6.0M$4.1M$28.3M$17.9M$14.2M$9.6M$8.3M$5.9M
Pre-tax income $55.0M-$45.4M$27.3M$506.0K-$95.1M-$360.9M$26.1M$65.0M$104.3M$64.7M
Income tax $16.5M$6.3M$12.9M$5.7M$1.8M$14.2M$2.5M$17.1M$45.9M$21.2M
Net income $22.7M$368.5M$16.0M$23.2M-$92.7M-$374.1M$22.0M$49.2M$57.7M$42.3M
EPS, basic 0.8012.840.300.54-5.01-18.641.022.402.832.09
EPS, diluted 0.8012.840.300.54-5.01-18.641.022.402.832.09
Shares, diluted (wtd. avg.) 28.4M21.4M20.9M20.6M20.4M20.3M20.3M20.4M20.4M20.2M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $31.1M$49.7M$59.0M$64.6M$64.3M$42.0M$62.0M$44.9M$53.7M$20.9M
Receivables $9.2M$9.3M$8.2M$122.4M$92.0M$17.8M$126.2M$108.9M$104.8M$104.6M
Inventory $12.1M$10.0M$9.5M$10.8M$8.6M$8.7M$17.3M$16.6M$17.6M$31.4M
Total current assets $63.7M$117.4M$235.8M$239.6M$197.6M$91.3M$260.9M$214.0M$209.3M$175.4M
Property, plant and equipment $649.3M$526.2M$554.6M$549.6M$549.1M$492.2M$500.9M$333.8M$305.6M$279.9M
Goodwill $150.4M$103.3M$123.9M$121.4M$112.1M$99.8M$288.0M$261.3M$270.6M$254.0M
Other intangibles $75.6M$64.4M$54.9M$59.0M$65.2M$71.2M$94.3M$51.3M$62.8M$73.7M
Total assets $965.4M$845.0M$1.14B$1.09B$1.04B$853.2M$1.32B$922.5M$919.9M$869.8M
Accounts payable $21.0M$22.5M$14.7M$73.0M$69.7M$21.0M$86.7M$71.9M$77.4M$67.6M
Total current liabilities $78.8M$76.4M$232.5M$211.1M$175.1M$97.7M$237.3M$389.7M$332.7M$345.6M
Long-term debt $99.3M$15.0M$388.7M$400.2M$390.5M$400.2M$315.2M$225.5M$206.3M$247.7M
Total liabilities $305.0M$228.3M$867.4M$856.0M$807.8M$545.1M$765.3M$466.1M$470.3M$499.2M
Retained earnings $57.2M$33.7M-$326.1M-$334.3M-$349.7M-$253.2M$123.0M$109.0M$65.8M$16.3M
Total equity $581.8M$525.8M$132.6M$96.8M$91.8M$174.1M$547.2M$450.6M$442.9M$370.6M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $86.2M$56.9M$80.8M$51.8M-$37.9M-$80.2M$108.1M$90.6M$112.2M$100.3M
Depreciation and amortisation $46.1M$43.0M$37.9M$36.1M$53.8M$56.6M$59.0M$56.8M$55.1M$42.7M
Stock-based compensation $7.4M$11.2M$9.0M$7.8M$7.7M$2.7M$7.2M$4.9M$11.0M$8.0M
Capital expenditure $75.0M$56.2M$62.4M$56.9M$57.9M$53.6M$76.1M$83.3M$56.6M$49.8M
Investing cash flow -$151.1M$369.1M-$62.5M-$82.3M-$51.8M-$6.8M-$165.6M-$87.0M-$25.6M-$244.6M
Financing cash flow $51.3M-$399.1M-$34.1M-$3.3M$107.9M$66.3M$73.5M-$9.9M-$56.1M$111.6M
Dividends paid ———$0$0$4.1M$8.1M$8.2M$8.2M$8.1M
Buybacks $10.2M$0$0$0$0$2.8M$0$17.2M$2.1M$722.0K

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-156063.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -500M 0 500M 1B 1.5B Revenue, FY2016: 1.2B Gross profit, FY2016: 250.3M Net income, FY2016: 42.3M Revenue, FY2017: 1.3B Gross profit, FY2017: 256.4M Net income, FY2017: 57.7M Revenue, FY2018: 1.2B Net income, FY2018: 49.2M Revenue, FY2019: 1.3B Net income, FY2019: 22M Revenue, FY2020: 415.4M Net income, FY2020: -374.1M Revenue, FY2021: 507.3M Net income, FY2021: -92.7M Revenue, FY2022: 299.3M Net income, FY2022: 23.2M Revenue, FY2023: 350.3M Gross profit, FY2023: 318.4M Net income, FY2023: 16M Revenue, FY2024: 366.5M Gross profit, FY2024: 335.4M Net income, FY2024: 368.5M Revenue, FY2025: 452.4M Gross profit, FY2025: 417.8M Net income, FY2025: 22.7M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $1.20B $1.31B $1.24B $1.30B $415.4M $507.3M $299.3M $350.3M $366.5M $452.4M
Gross profit $250.3M $256.4M — — — — — $318.4M $335.4M $417.8M
Net income $42.3M $57.7M $49.2M $22.0M -$374.1M -$92.7M $23.2M $16.0M $368.5M $22.7M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Results announced Item 2.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
  • Results announced Item 2.02
  • Material agreement signed Item 1.01
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 7990

TickerCompanyMarket capP/ERevenue growth
DIS Walt Disney Co $194.29B 16.4x 3.4%
DKNG DraftKings Inc. $10.37B — 27.0%
MSGS Madison Square Garden Sports Corp. $9.39B 1,214.5x 11.0%
MTN VAIL RESORTS INC $5.22B 19.5x 2.7%
MSGE Madison Square Garden Entertainment Corp. $3.69B 56.4x 12.5%
STUB StubHub Holdings, Inc. $2.22B — -1.4%
RSI Rush Street Interactive, Inc. $1.76B 51.3x 22.8%
PRKS United Parks & Resorts Inc. $1.37B 9.9x -3.6%