Greenpro Capital Corp. GRNQ
list of our group, including all subsidiaries with a brief description of respective businesses, is set forth below:
financial consulting services and corporate services.
holding company.
holding company.
Last close
18.70
2026-09-04
Market cap
$339.0M
2026-06-30 share count
52-week range
5.51 - 31.80
Valuation FY2025 figures against the last close
P/S163.5x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.37
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1M | $3.5M | $3.5M | $3.7M | $2.9M | $2.3M | $4.5M | $4.2M | $3.9M | $3.1M |
| Cost of revenue | $407.4K | $426.4K | $571.6K | $1.0M | $472.7K | $599.4K | $1.4M | $2.1M | $1.5M | $1.1M |
| Gross profit | $1.7M | $3.1M | $2.9M | $2.7M | $2.5M | $1.7M | $3.1M | $2.1M | $2.4M | $1.7M |
| SG&A | $3.8M | $4.0M | $4.4M | $4.2M | $5.2M | $4.6M | $4.7M | $4.3M | $3.4M | -$1.9M |
| Total operating expenses | — | — | $4.4M | $4.2M | $5.2M | $4.6M | $4.7M | — | — | $15.3K |
| Operating income | -$2.2M | -$969.3K | -$1.5M | -$1.5M | -$2.8M | -$2.9M | -$1.6M | -$4.2M | -$2.8M | $32.1K |
| Interest expense | $883 | $1.1K | $729 | — | $13.0M | $1.1M | $103.4K | $144.4K | — | — |
| Pre-tax income | -$3.0M | -$721.4K | $1.1M | -$6.3M | -$14.4M | -$3.8M | -$1.4M | -$8.3M | -$3.0M | -$32.2K |
| Income tax | $12.2K | $4.4K | $6.8K | $2.4K | $4.9K | — | $22.4K | $16.2K | $68.4K | $7.5K |
| Net income | -$3.0M | -$715.3K | $1.1M | -$6.4M | -$14.3M | -$3.8M | -$1.3M | -$8.5M | -$2.3M | -$50.8K |
| EPS, basic | -0.37 | -0.09 | 0.14 | -0.81 | -2.07 | -0.07 | — | — | — | — |
| EPS, diluted | -0.37 | -0.09 | 0.14 | -0.81 | -0.21 | -0.07 | -0.02 | -0.15 | -0.04 | 0.00 |
| Shares, diluted (wtd. avg.) | $8.0M | $7.6M | $7.7M | $7.9M | $6.9M | $57.4M | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $636.7K | $1.1M | $2.2M | $3.9M | $5.3M | $1.1M | $1.3M | $2.2M | $1.2M | $1.0M |
| Receivables | $8.8K | $94.5K | $44.9K | $169.5K | $30.6K | $191.5K | $221.5K | $188.1K | $345.7K | $384.4K |
| Total current assets | $2.4M | $2.9M | $3.7M | $5.3M | $6.8M | $1.6M | $1.8M | $3.2M | $1.9M | $1.6M |
| Property, plant and equipment | $1.4M | $2.2M | $2.4M | $2.5M | $2.9M | $2.9M | $2.8M | $3.0M | $3.3M | $38.5K |
| Goodwill | — | $6.0K | $82.6K | $82.6K | $345.8K | $319.7K | $319.7K | $319.7K | $1.2M | $1.6M |
| Other intangibles | $437 | $709 | $1.2K | $1.9K | $2.6K | $3.4K | $91.0K | $57.1K | $251.7K | $472.3K |
| Total assets | $5.1M | $6.5M | $8.7M | $15.6M | $22.7M | $14.8M | $8.9M | $10.1M | $11.0M | $8.4M |
| Accounts payable | $1.2M | $975.2K | $724.8K | $758.9K | $787.6K | $702.7K | $757.8K | $575.6K | — | $40.0K |
| Short-term debt | — | — | — | — | — | — | — | — | — | $13.0K |
| Total current liabilities | $1.5M | $1.3M | $2.3M | $3.1M | $3.7M | $5.0M | $3.9M | $3.7M | $3.9M | $2.0M |
| Long-term debt | — | — | — | — | — | $1.5M | $2.0M | $1.8M | $2.8M | $554.1K |
| Total liabilities | $1.5M | $1.3M | $2.3M | $3.1M | $3.7M | $6.4M | $5.5M | $5.3M | $5.8M | $2.6M |
| Retained earnings | -$40.2M | -$37.3M | -$36.5M | -$37.6M | -$31.3M | -$16.9M | -$13.2M | -$11.8M | -$3.3M | -$981.8K |
| Total equity | $3.6M | $5.2M | $6.3M | $12.6M | $19.0M | $8.4M | $3.4M | $4.7M | $5.2M | $5.9M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$1.8M | -$1.4M | -$1.6M | -$2.4M | -$2.0M | -$1.6M | -$1.4M | -$1.0M | -$442.7K | $500.2K |
| Depreciation and amortisation | $138.2K | $144.8K | $144.1K | $238.5K | $168.7K | $252.1K | $265.7K | $233.9K | $188.5K | $167.2K |
| Capital expenditure | $2.8K | $5.1K | $85.1K | $3.0K | $39.3K | $3.0K | $5.6K | $12.7K | $3.2M | $16.1K |
| Investing cash flow | $37.2K | $601.3K | -$94.6K | $836.2K | $35.5K | -$44.9K | $161.4K | $461.1K | -$2.8M | -$16.7K |
| Financing cash flow | $1.2M | -$208.8K | -$6.0K | $135.4K | $6.3M | $1.5M | $381.8K | $1.6M | $3.4M | -$46.2K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-013446.
Others in SIC 8742
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BAH | Booz Allen Hamilton Holding Corp | $8.76B | 10.6x | -6.4% |
| G | Genpact LTD | $6.27B | 11.9x | 6.6% |
| FCN | FTI CONSULTING, INC | $4.19B | 18.4x | 2.4% |
| EXPO | EXPONENT INC | $3.25B | 33.0x | 4.2% |
| HURN | Huron Consulting Group Inc. | $2.52B | 26.6x | 11.9% |
| ASTH | Astrana Health, Inc. | $2.14B | 83.6x | 56.4% |
| ICFI | ICF International, Inc. | $1.58B | 17.8x | -7.3% |
| BWMN | Bowman Consulting Group Ltd. | $735.5M | 58.1x | 14.9% |