Greenpro Capital Corp. GRNQ
list of our group, including all subsidiaries with a brief description of respective businesses, is set forth below:
financial consulting services and corporate services.
holding company.
holding company.
Last close
7.80
2026-10-23
Market cap
$141.4M
2026-06-30 share count
52-week range
5.51 - 31.80
Valuation FY2025 figures against the last close
P/S68.2x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.37
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- China
- Hong Kong
- Malaysia
| Region | FY2025 | FY2024 |
|---|---|---|
| China | $856.3K | $1.0M |
| Hong Kong | $786.7K | $1.8M |
| Malaysia | $430.5K | $655.7K |
As the company reported it, from the “SCHEDULE OF DISAGGREGATED REVENUE (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1M | $3.5M | $3.5M | $3.7M | $2.9M | $2.3M | $4.5M | $4.2M | $3.9M | $3.1M |
| Cost of revenue | $407.4K | $426.4K | $571.6K | $1.0M | $472.7K | $599.4K | $1.4M | $2.1M | $1.5M | $1.1M |
| Gross profit | $1.7M | $3.1M | $2.9M | $2.7M | $2.5M | $1.7M | $3.1M | $2.1M | $2.4M | $1.7M |
| SG&A | $3.8M | $4.0M | $4.4M | $4.2M | $5.2M | $4.6M | $4.7M | $4.3M | $3.4M | -$1.9M |
| Total operating expenses | — | — | $4.4M | $4.2M | $5.2M | $4.6M | $4.7M | — | — | $15.3K |
| Operating income | -$2.2M | -$969.3K | -$1.5M | -$1.5M | -$2.8M | -$2.9M | -$1.6M | -$4.2M | -$2.8M | $32.1K |
| Interest expense | $883 | $1.1K | $729 | — | $13.0M | $1.1M | $103.4K | $144.4K | — | — |
| Pre-tax income | -$3.0M | -$721.4K | $1.1M | -$6.3M | -$14.4M | -$3.8M | -$1.4M | -$8.3M | -$3.0M | -$32.2K |
| Income tax | $12.2K | $4.4K | $6.8K | $2.4K | $4.9K | — | $22.4K | $16.2K | $68.4K | $7.5K |
| Net income | -$3.0M | -$715.3K | $1.1M | -$6.4M | -$14.3M | -$3.8M | -$1.3M | -$8.5M | -$2.3M | -$50.8K |
| EPS, basic | -0.37 | -0.09 | 0.14 | -0.81 | -2.07 | -0.07 | — | — | — | — |
| EPS, diluted | -0.37 | -0.09 | 0.14 | -0.81 | -0.21 | -0.07 | -0.02 | -0.15 | -0.04 | 0.00 |
| Shares, diluted (wtd. avg.) | 8.0M | 7.6M | 7.7M | 7.9M | 6.9M | 57.4M | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $636.7K | $1.1M | $2.2M | $3.9M | $5.3M | $1.1M | $1.3M | $2.2M | $1.2M | $1.0M |
| Receivables | $8.8K | $94.5K | $44.9K | $169.5K | $30.6K | $191.5K | $221.5K | $188.1K | $345.7K | $384.4K |
| Total current assets | $2.4M | $2.9M | $3.7M | $5.3M | $6.8M | $1.6M | $1.8M | $3.2M | $1.9M | $1.6M |
| Property, plant and equipment | $1.4M | $2.2M | $2.4M | $2.5M | $2.9M | $2.9M | $2.8M | $3.0M | $3.3M | $38.5K |
| Goodwill | — | $6.0K | $82.6K | $82.6K | $345.8K | $319.7K | $319.7K | $319.7K | $1.2M | $1.6M |
| Other intangibles | $437 | $709 | $1.2K | $1.9K | $2.6K | $3.4K | $91.0K | $57.1K | $251.7K | $472.3K |
| Total assets | $5.1M | $6.5M | $8.7M | $15.6M | $22.7M | $14.8M | $8.9M | $10.1M | $11.0M | $8.4M |
| Accounts payable | $1.2M | $975.2K | $724.8K | $758.9K | $787.6K | $702.7K | $757.8K | $575.6K | — | $40.0K |
| Short-term debt | — | — | — | — | — | — | — | — | — | $13.0K |
| Total current liabilities | $1.5M | $1.3M | $2.3M | $3.1M | $3.7M | $5.0M | $3.9M | $3.7M | $3.9M | $2.0M |
| Long-term debt | — | — | — | — | — | $1.5M | $2.0M | $1.8M | $2.8M | $554.1K |
| Total liabilities | $1.5M | $1.3M | $2.3M | $3.1M | $3.7M | $6.4M | $5.5M | $5.3M | $5.8M | $2.6M |
| Retained earnings | -$40.2M | -$37.3M | -$36.5M | -$37.6M | -$31.3M | -$16.9M | -$13.2M | -$11.8M | -$3.3M | -$981.8K |
| Total equity | $3.6M | $5.2M | $6.3M | $12.6M | $19.0M | $8.4M | $3.4M | $4.7M | $5.2M | $5.9M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$1.8M | -$1.4M | -$1.6M | -$2.4M | -$2.0M | -$1.6M | -$1.4M | -$1.0M | -$442.7K | $500.2K |
| Depreciation and amortisation | $138.2K | $144.8K | $144.1K | $238.5K | $168.7K | $252.1K | $265.7K | $233.9K | $188.5K | $167.2K |
| Capital expenditure | $2.8K | $5.1K | $85.1K | $3.0K | $39.3K | $3.0K | $5.6K | $12.7K | $3.2M | $16.1K |
| Investing cash flow | $37.2K | $601.3K | -$94.6K | $836.2K | $35.5K | -$44.9K | $161.4K | $461.1K | -$2.8M | -$16.7K |
| Financing cash flow | $1.2M | -$208.8K | -$6.0K | $135.4K | $6.3M | $1.5M | $381.8K | $1.6M | $3.4M | -$46.2K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-013446.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.1M | $3.9M | $4.2M | $4.5M | $2.3M | $2.9M | $3.7M | $3.5M | $3.5M | $2.1M |
| Gross profit | $1.7M | $2.4M | $2.1M | $3.1M | $1.7M | $2.5M | $2.7M | $2.9M | $3.1M | $1.7M |
| Net income | -$50.8K | -$2.3M | -$8.5M | -$1.3M | -$3.8M | -$14.3M | -$6.4M | $1.1M | -$715.3K | -$3.0M |
Recent filings and events
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Material agreement signed Item 1.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed Item 1.01
- Unregistered share sale Item 3.02
- Material agreement signed Item 1.01
- Unregistered share sale Item 3.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 8742
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BAH | Booz Allen Hamilton Holding Corp | $9.42B | 11.4x | -6.4% |
| G | Genpact LTD | $6.86B | 13.0x | 6.6% |
| FCN | FTI CONSULTING, INC | $4.34B | 19.1x | 2.4% |
| EXPO | EXPONENT INC | $3.68B | 37.4x | 4.2% |
| HURN | Huron Consulting Group Inc. | $3.17B | 33.5x | 11.9% |
| ASTH | Astrana Health, Inc. | $2.09B | 81.4x | 56.4% |
| ICFI | ICF International, Inc. | $1.69B | 19.1x | -7.3% |
| BWMN | Bowman Consulting Group Ltd. | $742.5M | 58.7x | 14.9% |