Genie Energy Ltd. GNE

Utilities SIC 4931 - Electric & Other Services Combined NAICS Utilities › Electric Power Generation, Transmission and Distribution derived NYSE

Genie Energy Ltd. is end-to-end provider of energy services. We manage our business and report results through two reporting segments.

● Genie Retail Energy ("GRE") supplies electricity and natural gas to residential and small business customers through retail energy providers ("REPs") operating in certain deregulated markets within the United States; and

● Genie Renewables ("GREW") is primarily comprised of the following three lines of businesses:

o CityCom Solar ("CityCom") — a marketer of community solar and alternative products and services complementary to our energy offerings;

Last close 16.71 2026-10-23
Market cap $435.6M estimated share count
52-week range 12.69 - 17.11

Valuation FY2025 figures against the last close

P/S0.9x
P/E18.6x
P/FCF9.4x
EV/EBITDA8.1x
Dividend yield1.8%
Diluted EPS0.90

Where the revenue comes from as reported in the latest 10-K

Revenue by segment

  • Genie Retail Energy (“GRE”)
  • Genie Renewables (GREW)
Revenue by segment, 2 categories over 3 years. The same figures are in the table below. FY2025 Genie Retail Energy (“GRE”), FY2025: 478.5M (95.3%) 95% Genie Retail Energy (“GRE”) Genie Renewables (GREW), FY2025: 23.5M (4.7%) 5% FY2024 Genie Retail Energy (“GRE”), FY2024: 403.3M (94.9%) 95% Genie Renewables (GREW), FY2024: 21.9M (5.1%) 5% FY2023 Genie Retail Energy (“GRE”), FY2023: 409.9M (95.6%) 96% Genie Renewables (GREW), FY2023: 18.8M (4.4%) 4%
Segment FY2025FY2024FY2023
Genie Retail Energy (“GRE”) $478.5M $403.3M $409.9M
Genie Renewables (GREW) $23.5M $21.9M $18.8M

As the company reported it, from the “Note 20 - Business Segment and Geographic Information - Schedule of Operating Results (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $502.0M$425.2M$428.7M$315.5M$323.3M$356.9M$315.3M$170.0K$264.2M$212.1M
Cost of revenue $377.3M$286.7M$282.5M$160.8M$231.6M$261.9M$232.4M$203.8M$178.7M$135.2M
Gross profit $124.7M$138.5M$146.2M$154.8M$91.6M$95.1M$82.9M$76.5M$85.5M$76.9M
R&D ——————$207.0K$39.0K—-$269.0K
SG&A $95.3M$93.4M$91.1M$75.0M$67.5M$71.8M$72.7M$61.5M$80.1M$61.6M
Operating income $27.7M$44.9M$55.1M$77.8M$24.1M$21.9M$9.8M$12.0M-$6.0M-$30.5M
Interest expense $670.0K$464.0K$99.0K———————
Pre-tax income $36.1M$53.5M$63.2M$77.5M$23.7M$22.4M$6.0M$9.0M-$6.9M-$30.0M
Income tax $8.3M$15.4M$16.6M$21.0M$7.5M$7.6M$4.6M$12.4M$1.7M$2.2M
Net income $24.0M$35.5M$52.2M$86.9M$27.8M$13.2M$4.2M$22.8M-$7.0M-$24.5M
EPS, basic 0.911.332.033.351.060.450.100.85-0.36-1.14
EPS, diluted 0.901.311.993.261.050.440.100.83-0.36-1.14
Shares, diluted (wtd. avg.) 26.5M27.2M26.1M26.4M26.3M26.8M27,46425,69523.5M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $203.5M$192.8M$159.0M$104.6M$93.6M$31.9M$31.2M$44.2M$31.9M$47.1M
Short-term investments $8.8M$6.7M$3.8M$490.0K$1.3M$5.1M————
Receivables $70.1M$61.9M$61.9M$55.1M$41.3M$48.4M$49.8M$35.9M$44.6M$36.9M
Inventory $12.4M$12.2M$14.6M$15.7M$17.7M$16.9M$16.6M$9.9M$4.0M$6.0M
Total current assets $323.4M$297.0M$229.8M$227.6M$200.3M$133.8M$112.9M$97.9M$90.2M$97.8M
Property, plant and equipment $28.3M$25.2M$15.2M$891.0K$297.0K$247.0K$3.6M$4.3M$4.0M$1.6M
Goodwill $13.0M$12.7M$10.0M$10.0M$10.0M$10.0M$12.1M$11.1M$10.0M$8.7M
Other intangibles $1.8M$2.4M$2.7M$3.1M$3.5M$4.7M$6.8M$6.3M$4.9M$4.3M
Total assets $389.4M$369.8M$330.6M$277.6M$229.5M$187.3M$156.2M$146.9M$125.8M$121.8M
Accounts payable $41.1M$31.2M$49.4M$35.7M$38.0M$35.0M$26.1M———
Short-term debt $2.1M$357.0K————$2.5M———
Total current liabilities $136.0M$122.3M$98.3M$99.2M$116.3M$97.5M$72.2M$50.8M$54.7M$41.1M
Long-term debt $6.5M$8.7M————$863.0K———
Total liabilities $144.9M$134.7M$146.0M$104.0M$118.7M$101.3M$75.3M$54.2M$58.6M$41.9M
Retained earnings $136.2M$120.2M$92.9M$49.0M-$29.1M-$56.7M-$59.7M-$53.9M-$67.5M-$51.6M
Total equity $250.9M$246.1M$217.2M$173.6M$110.8M$86.1M$80.9M$92.7M$67.1M$79.9M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $46.3M$70.7M$62.5M$80.7M$68.4M$23.1M$15.8M$19.4M$9.4M$15.6M
Depreciation and amortisation $1.0M$884.0K$463.0K$385.0K—————$581.0K
Stock-based compensation $2.5M$2.4M$2.8M$3.0M$2.8M$1.1M$1.1M$4.5M$5.2M$4.8M
Capital expenditure —$6.7M$1.4M$1.0M$126.0K$167.0K$404.0K$584.0K$3.3M$586.0K
Investing cash flow -$15.3M-$16.0M$13.6M-$49.3M$2.7M-$3.0M-$5.8M-$2.9M-$16.5M-$9.5M
Financing cash flow -$19.1M-$15.8M-$15.2M-$25.5M-$5.7M-$15.2M-$15.6M-$4.2M-$8.1M-$9.7M
Dividends paid $8.0M$8.2M$8.9M$9.2M$1.5M$10.1M$9.6M———
Buybacks —$10.4M$37.0K$4.4M$3.8M$1.7M$5.6M$889.0K$829.0K$29.0K

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001437749-26-014294.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -200M 0 200M 400M 600M Revenue, FY2016: 212.1M Gross profit, FY2016: 76.9M Net income, FY2016: -24.5M Revenue, FY2017: 264.2M Gross profit, FY2017: 85.5M Net income, FY2017: -7M Revenue, FY2018: 170K Gross profit, FY2018: 76.5M Net income, FY2018: 22.8M Revenue, FY2019: 315.3M Gross profit, FY2019: 82.9M Net income, FY2019: 4.2M Revenue, FY2020: 356.9M Gross profit, FY2020: 95.1M Net income, FY2020: 13.2M Revenue, FY2021: 323.3M Gross profit, FY2021: 91.6M Net income, FY2021: 27.8M Revenue, FY2022: 315.5M Gross profit, FY2022: 154.8M Net income, FY2022: 86.9M Revenue, FY2023: 428.7M Gross profit, FY2023: 146.2M Net income, FY2023: 52.2M Revenue, FY2024: 425.2M Gross profit, FY2024: 138.5M Net income, FY2024: 35.5M Revenue, FY2025: 502M Gross profit, FY2025: 124.7M Net income, FY2025: 24M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $212.1M $264.2M $170.0K $315.3M $356.9M $323.3M $315.5M $428.7M $425.2M $502.0M
Gross profit $76.9M $85.5M $76.5M $82.9M $95.1M $91.6M $154.8M $146.2M $138.5M $124.7M
Net income -$24.5M -$7.0M $22.8M $4.2M $13.2M $27.8M $86.9M $52.2M $35.5M $24.0M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Delisting notice The exchange has told the company it no longer meets the rules for staying listed - usually price, market cap, or filings that are late. Item 3.01
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Results announced Item 2.02
  • Accounts can no longer be relied on The company is telling investors that figures it has already published are wrong. Rare, and about as direct as a filing gets. Item 4.02
  • Regulation FD disclosure Item 7.01
  • Other event Item 8.01
  • Results announced Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 4931

TickerCompanyMarket capP/ERevenue growth
DUK Duke Energy CORP $97.43B 19.8x 5.6%
XEL XCEL ENERGY INC $48.75B 22.8x —
EXC EXELON CORP $45.46B — 5.3%
ED CONSOLIDATED EDISON INC $42.65B 20.5x 10.2%
WEC WEC ENERGY GROUP, INC. $36.20B 23.1x 14.0%
PEG PUBLIC SERVICE ENTERPRISE GROUP INC $35.90B 17.1x 22.8%
PCG PG&E Corp $33.85B 10.7x 2.1%
AEE AMEREN CORP $29.91B 20.2x 15.4%