Gogoro Inc. GGR

Consumer discretionary SIC 3711 - Motor Vehicles & Passenger Car Bodies NAICS Manufacturing › Transportation Equipment Manufacturing › Motor Vehicle Manufacturing › Automobile and Light Duty Motor Vehicle Manufacturing derived Nasdaq

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Operating income -$73.3M-$141.6M-$88.4M-$298.3M-$57.3M-$36.5M-$11.1M—
Net income -$80.0M-$122.8M-$76.0M-$98.9M-$67.4M-$49.3M-$13.1M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Total assets $601.6M$700.4M$834.2M$873.4M$844.4M$790.6M——
Total equity $108.2M$176.5M$248.7M$299.0M$123.7M$183.0M$217.9M$224.2M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001886190-26-000013.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -150M -100M -50M 0 Net income, FY2019: -13.1M Net income, FY2020: -49.3M Net income, FY2021: -67.4M Net income, FY2022: -98.9M Net income, FY2023: -76M Net income, FY2024: -122.8M Net income, FY2025: -80M FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — — — — — — — —
Gross profit — — — — — — — —
Net income — -$13.1M -$49.3M -$67.4M -$98.9M -$76.0M -$122.8M -$80.0M

Others in SIC 3711

TickerCompanyMarket capP/ERevenue growth
TSLA Tesla, Inc. $1.47T 344.6x -2.9%
GM General Motors Co $66.62B 23.2x -2.1%
PCAR PACCAR INC $56.30B 23.7x -15.5%
F FORD MOTOR CO $46.30B — 1.2%
RIVN Rivian Automotive, Inc. / DE $15.67B — 8.4%
OSK OSHKOSH CORP $8.21B — -2.9%
FSS FEDERAL SIGNAL CORP /DE/ $6.91B 28.2x 17.1%
LCID Lucid Group, Inc. $1.39B — 67.6%