FORD MOTOR CO F
Ford Motor Company was incorporated in Delaware in 1919. We acquired the business of a Michigan company, also known as Ford Motor Company, which had been incorporated in 1903 to produce and sell automobiles designed and engineered by Henry Ford. We are a global company based in Dearborn, Michigan. With about 169,000 employees worldwide, the Company is committed to helping build a better world, where every person is free to move and pursue their dreams. The Company's Ford+ plan for growth and value creation combines existing strengths, new capabilities, and always-on relationships with customers to enrich experiences for customers and deepen their loyalty. Ford develops and delivers innovative, must-have Ford trucks, sport utility vehicles, commercial vans and cars, and Lincoln luxury vehicles, along with connected services, including BlueCruise (ADAS) and security. The Company offers freedom of choice through three customer-centered business segments: Ford Blue, engineering iconic gas-powered and hybrid vehicles; Ford Model e, inventing breakthrough electric vehicles ("EVs"), including extended range electric vehicles ("EREVs"), along with embedded software that defines always-on digital experiences for all customers; and Ford Pro, helping commercial customers transform and expand their businesses with vehicles and services tailored to their needs. Additionally, the Company provides financial services through Ford Motor Credit Company LLC ("Ford Credit").
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- All Other
- Canada
- United Kingdom
- Mexico
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $122.57B | $124.97B | $117.00B |
| All Other | $35.38B | $34.04B | $34.06B |
| Canada | $14.55B | $13.41B | $13.39B |
| United Kingdom | $12.30B | $9.94B | $8.97B |
| Mexico | $2.46B | $2.63B | $2.77B |
As the company reported it, from the “SEGMENT INFORMATION - Schedule of Geographic Information (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Revenue by segment
- Company excluding Ford Credit
- Ford Credit
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Company excluding Ford Credit | $174.00B | $172.71B | $165.90B |
| Ford Credit | $13.27B | $12.29B | $10.29B |
As the company reported it, from the “SEGMENT INFORMATION - Schedule of Segment Information (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $187.27B | $184.99B | $176.19B | $158.06B | $136.34B | $127.14B | $155.90B | $160.34B | $156.78B | $151.80B |
| Cost of revenue | $174.47B | $158.43B | $150.55B | $134.40B | $114.65B | $112.75B | $134.69B | $136.27B | $131.32B | $126.19B |
| Gross profit | $12.80B | $26.56B | $25.64B | $23.66B | $21.69B | $14.39B | $21.21B | $24.07B | $25.45B | $25.61B |
| R&D | $9.40B | $8.00B | $8.20B | $7.80B | $7.60B | $7.10B | $7.40B | $8.20B | $8.00B | $7.30B |
| SG&A | $10.85B | $10.29B | $10.70B | $10.89B | $11.91B | $10.19B | $11.16B | $11.40B | $11.53B | $10.97B |
| Total operating expenses | $196.44B | $179.77B | $170.73B | $151.78B | $131.82B | $131.55B | $155.33B | $157.13B | $151.90B | $146.01B |
| Operating income | -$9.17B | $5.22B | $5.46B | $6.28B | $4.52B | -$4.41B | $574.0M | $3.20B | $4.88B | — |
| Interest expense | $1.25B | $1.11B | $1.30B | $4.59B | $4.59B | $5.05B | $5.41B | $5.16B | $4.36B | $894.0M |
| Pre-tax income | -$11.83B | $7.23B | $3.97B | -$3.02B | $17.78B | -$1.12B | -$640.0M | $4.34B | $8.16B | $6.78B |
| Income tax | $3.67B | $1.34B | $362.0M | $864.0M | $130.0M | $160.0M | $724.0M | $650.0M | $402.0M | $2.18B |
| Net income | -$8.16B | $5.89B | $4.33B | -$1.98B | $17.94B | -$1.28B | $84.0M | $3.69B | $7.76B | $4.60B |
| EPS, basic | -2.06 | 1.48 | 1.09 | -0.49 | 4.49 | -0.32 | 0.01 | 0.93 | 1.94 | 1.16 |
| EPS, diluted | -2.06 | 1.46 | 1.08 | -0.49 | 4.45 | -0.32 | 0.01 | 0.92 | 1.93 | 1.15 |
| Shares, diluted (wtd. avg.) | 3.98B | 4.02B | 4.04B | 4.01B | 4.03B | 3.97B | 4.00B | 4.00B | 4.00B | 4.00B |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $23.36B | $22.93B | $25.11B | $25.34B | $20.74B | $25.93B | $17.74B | $16.91B | $18.64B | $16.02B |
| Short-term investments | $15.13B | $15.41B | $15.31B | $18.94B | $29.05B | $24.72B | $17.15B | $17.23B | $20.43B | $22.92B |
| Receivables | $15.40B | $14.72B | $15.60B | $15.73B | $11.37B | $9.99B | $9.24B | $11.20B | $10.60B | $11.10B |
| Inventory | $15.29B | $14.95B | $15.65B | $14.08B | $12.06B | $10.81B | $10.79B | $11.22B | $11.18B | $8.90B |
| Total current assets | $123.49B | $124.47B | $121.48B | $116.48B | $109.00B | $116.74B | $114.05B | $114.65B | $116.80B | $108.46B |
| Property, plant and equipment | — | $41.93B | $40.82B | $37.27B | $37.14B | $37.08B | $36.47B | $36.18B | $35.33B | $32.07B |
| Goodwill | $483.0M | $658.0M | $683.0M | $603.0M | $619.0M | $258.0M | $278.0M | $264.0M | $75.0M | $50.0M |
| Other intangibles | $170.0M | $69.0M | $80.0M | $86.0M | $111.0M | $144.0M | $188.0M | $178.0M | $213.0M | $198.0M |
| Total assets | $289.16B | $285.20B | $273.31B | $255.88B | $257.04B | $267.26B | $258.54B | $256.54B | $258.50B | $238.51B |
| Accounts payable | $25.81B | $24.13B | $25.99B | $25.61B | $22.35B | $22.20B | $20.67B | $21.52B | $23.28B | $21.30B |
| Total current liabilities | $114.89B | $106.86B | $101.53B | $96.87B | $90.73B | $97.19B | $98.13B | $95.57B | $94.60B | $90.28B |
| Long-term debt | — | — | — | — | — | $291.0M | $470.0M | $600.0M | — | — |
| Total liabilities | $253.18B | $240.34B | $230.51B | $212.72B | $208.41B | $236.45B | $225.31B | $220.47B | $222.79B | $208.67B |
| Retained earnings | $22.51B | $33.74B | $31.03B | $31.75B | $35.77B | $18.24B | $20.32B | $22.67B | $21.91B | $15.63B |
| Total equity | $35.95B | $44.84B | $42.80B | $43.17B | $48.52B | $30.69B | $33.23B | $35.97B | $35.61B | $29.75B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $21.28B | $15.42B | $14.92B | $6.85B | $15.79B | $24.27B | $17.64B | $15.02B | $18.10B | $19.85B |
| Depreciation and amortisation | $15.97B | $7.57B | $7.69B | $7.67B | $7.32B | $8.77B | $10.49B | $9.38B | $9.24B | $2.13B |
| Stock-based compensation | $510.0M | $511.0M | $460.0M | $336.0M | $305.0M | $199.0M | $228.0M | $191.0M | $246.0M | $210.0M |
| Capital expenditure | $8.81B | $8.68B | $8.24B | $6.87B | $6.23B | $5.74B | $7.63B | $7.79B | $7.05B | $6.99B |
| Investing cash flow | -$18.05B | -$24.37B | -$17.63B | -$4.35B | $2.75B | -$18.61B | -$13.72B | -$16.26B | -$19.36B | -$25.30B |
| Financing cash flow | -$3.21B | $7.49B | $2.58B | $2.51B | -$23.50B | $2.31B | -$3.13B | -$122.0M | $3.39B | $7.40B |
| Dividends paid | $2.99B | $3.12B | $5.00B | $2.01B | $403.0M | $596.0M | $2.39B | $2.90B | $2.58B | $3.38B |
| Buybacks | $0 | $426.0M | $335.0M | $484.0M | $0 | $0 | $237.0M | $164.0M | $131.0M | $145.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000037996-26-000015.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $151.80B | $156.78B | $160.34B | $155.90B | $127.14B | $136.34B | $158.06B | $176.19B | $184.99B | $187.27B |
| Gross profit | $25.61B | $25.45B | $24.07B | $21.21B | $14.39B | $21.69B | $23.66B | $25.64B | $26.56B | $12.80B |
| Net income | $4.60B | $7.76B | $3.69B | $84.0M | -$1.28B | $17.94B | -$1.98B | $4.33B | $5.89B | -$8.16B |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Other event Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3711
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| TSLA | Tesla, Inc. | $1.47T | 344.6x | -2.9% |
| GM | General Motors Co | $66.62B | 23.2x | -2.1% |
| PCAR | PACCAR INC | $56.30B | 23.7x | -15.5% |
| RIVN | Rivian Automotive, Inc. / DE | $15.67B | — | 8.4% |
| OSK | OSHKOSH CORP | $8.21B | — | -2.9% |
| FSS | FEDERAL SIGNAL CORP /DE/ | $6.91B | 28.2x | 17.1% |
| LCID | Lucid Group, Inc. | $1.39B | — | 67.6% |
| SEV | Aptera Motors Corp | $43.1M | — | — |