PACCAR INC PCAR
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- Europe
- Other Countries
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $15.43B | $18.66B | $18.84B |
| Europe | $6.95B | $6.96B | $8.74B |
| Other Countries | $6.07B | $8.04B | $7.54B |
As the company reported it, from the “Geographical Area Data Recorded to Consolidated (Detail)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $28.44B | $33.66B | $35.13B | $28.82B | $23.52B | $18.73B | $25.60B | $23.50B | $19.46B | $17.03B |
| Cost of revenue | $22.74B | $26.07B | $26.89B | $23.29B | — | — | — | — | — | — |
| Gross profit | $5.71B | $7.59B | $8.23B | $5.53B | — | — | — | — | — | — |
| R&D | $445.5M | $452.9M | $410.9M | $341.2M | — | — | — | — | — | — |
| SG&A | $735.8M | $744.0M | $753.3M | $726.3M | — | — | — | — | — | — |
| Pre-tax income | $3.02B | $5.40B | $5.72B | $3.85B | $2.40B | $1.66B | $3.10B | $2.81B | $2.17B | $1.13B |
| Income tax | $647.7M | $1.24B | $1.12B | $837.1M | $530.8M | $360.4M | $711.3M | $615.1M | $498.1M | $608.7M |
| Net income | $2.38B | $4.16B | $4.60B | $3.01B | $1.87B | $1.30B | $2.39B | $2.20B | $1.68B | $521.7M |
| EPS, basic | 4.52 | 7.92 | 8.78 | 5.76 | 3.58 | 2.50 | 6.88 | 6.25 | 4.76 | 1.49 |
| EPS, diluted | 4.51 | 7.90 | 8.76 | 5.75 | 3.57 | 2.50 | 6.87 | 6.24 | 4.75 | 1.48 |
| Shares, diluted (wtd. avg.) | 526.8M | 526.6M | 525.0M | 523.4M | 522.7M | 521.2M | 347.5M | 351.8M | 352.9M | 352 |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | — | — | — | $3.44B | $2.36B | $1.92B |
| Property, plant and equipment | $4.51B | $3.99B | $3.78B | $3.47B | $3.40B | $3.27B | $2.88B | $2.48B | $2.46B | $2.26B |
| Goodwill | $114.2M | $100.7M | $107.4M | $104.1M | $110.6M | $118.8M | $109.1M | $112.0M | $117.4M | $103.0M |
| Total assets | $44.34B | $43.42B | $40.82B | $33.28B | $29.51B | $28.45B | $28.36B | $25.48B | $23.44B | $20.64B |
| Retained earnings | $18.70B | $17.75B | $15.78B | $13.40B | $12.03B | $11.01B | $10.40B | $9.28B | $8.37B | $7.48B |
| Total equity | $19.26B | $17.51B | $15.88B | $13.17B | $11.59B | $10.53B | $9.71B | $8.59B | $8.05B | $6.78B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $4.42B | $4.64B | $4.19B | $3.03B | $2.19B | $2.99B | $2.86B | $2.99B | $2.72B | $2.30B |
| Depreciation and amortisation | $398.2M | $398.4M | $415.0M | $332.2M | $270.0M | $249.6M | $322.2M | $337.6M | $321.4M | $302.4M |
| Capital expenditure | $743.0M | $838.7M | $695.0M | $525.0M | $559.1M | $550.4M | $574.0M | $457.6M | $423.4M | $375.2M |
| Investing cash flow | -$2.27B | -$4.49B | -$2.87B | -$2.03B | -$1.36B | -$1.88B | -$2.21B | -$1.93B | -$1.96B | -$1.56B |
| Financing cash flow | -$3.08B | -$123.1M | $1.10B | $304.9M | -$882.9M | -$1.81B | $83.4M | $71.1M | -$393.8M | -$823.5M |
| Dividends paid | $2.27B | $2.29B | $1.52B | $1.00B | $708.0M | $1.24B | $1.14B | $804.3M | $558.3M | $829.3M |
| Buybacks | $36.1M | $4.5M | $3.5M | $2.1M | $1.5M | $42.1M | $110.2M | $354.4M | — | $70.5M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-057025.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.03B | $19.46B | $23.50B | $25.60B | $18.73B | $23.52B | $28.82B | $35.13B | $33.66B | $28.44B |
| Gross profit | — | — | — | — | — | — | $5.53B | $8.23B | $7.59B | $5.71B |
| Net income | $521.7M | $1.68B | $2.20B | $2.39B | $1.30B | $1.87B | $3.01B | $4.60B | $4.16B | $2.38B |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Officer or director change Item 5.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Officer or director change Item 5.02
- Other event Item 8.01
- Results announced Item 2.02
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3711
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| TSLA | Tesla, Inc. | $1.47T | 344.6x | -2.9% |
| GM | General Motors Co | $66.62B | 23.2x | -2.1% |
| F | FORD MOTOR CO | $46.30B | — | 1.2% |
| RIVN | Rivian Automotive, Inc. / DE | $15.67B | — | 8.4% |
| OSK | OSHKOSH CORP | $8.21B | — | -2.9% |
| FSS | FEDERAL SIGNAL CORP /DE/ | $6.91B | 28.2x | 17.1% |
| LCID | Lucid Group, Inc. | $1.39B | — | 67.6% |
| SEV | Aptera Motors Corp | $43.1M | — | — |