GoodRx Holdings, Inc. GDRX

Technology SIC 7374 - Services-Computer Processing & Data Preparation NAICS Information › Computing Infrastructure Providers, Data Processing, Web Hosting, and Related Services derived Nasdaq

Our mission is to help Americans save time and money when filling their medications. To achieve this, we are building

the leading, consumer-focused digital healthcare platform in the United States.

healthcare by removing the friction and inefficiencies in the system. We started with a price comparison tool for

prescriptions, offering consumers free access to lower prices on their medication. This price comparison platform processes

Last close 3.54 2026-10-23
Market cap $1.20B estimated share count
52-week range 1.77 - 3.89

Valuation FY2025 figures against the last close

P/S1.5x
P/E39.3x
P/FCF7.3x
EV/EBITDA15.6x
Dividend yield—
Diluted EPS0.09

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue $796.9M$792.3M$750.3M$766.6M$745.4M$550.7M$388.2M$249.5M—
R&D $121.0M$123.7M$135.8M$143.1M$125.9M$61.8M$29.3M$43.9M—
SG&A $114.0M$117.9M$125.5M$144.8M$154.7M$461.5M$14.7M$8.4M—
Total operating expenses $709.4M$726.5M$777.3M$764.8M$732.0M$826.4M$248.5M$172.3M—
Operating income $87.5M$65.8M-$27.0M$1.7M$13.4M-$275.7M$139.7M$77.3M—
Interest expense $42.6M$52.9M$56.7M$34.2M—————
Pre-tax income $56.5M$31.5M-$55.6M-$23.2M-$10.2M-$303.4M$83.0M$52.3M—
Income tax $26.1M$15.1M$46.7M$9.6M$15.1M$9.8M$16.9M$8.6M—
Net income $30.4M$16.4M-$8.9M-$32.8M-$25.3M-$293.6M$66.0M$43.8M—
EPS, basic 0.090.04-0.02-0.08-0.06-1.070.190.12—
EPS, diluted 0.090.04-0.02-0.08-0.06-1.070.180.12—
Shares, diluted (wtd. avg.) 357.0M392.2M410.3M412.9M410.0M274.7M231.2M118.3M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash and equivalents $261.8M$448.3M$672.3M$757.2M$941.1M$968.7M$26.1M$34.6M—
Receivables $235.7M$145.9M$143.6M$117.1M$118.1M$68.7M$48.1M——
Total current assets $643.1M$659.3M$872.8M$919.7M$1.09B$1.09B$86.6M——
Property, plant and equipment $12.3M$12.7M$15.9M$19.8M$21.6M$23.1M$1.9M——
Goodwill $430.3M$410.8M$410.8M$412.1M$329.7M$261.1M$236.2M$220.4M—
Other intangibles $64.1M$52.1M$60.9M$119.9M$88.8M$36.9M$21.3M——
Total assets $1.40B$1.39B$1.59B$1.60B$1.61B$1.47B$386.8M——
Accounts payable $19.4M$14.1M$36.3M$17.7M$17.5M$10.3M$7.9M——
Short-term debt $5.0M$5.0M$8.8M$7.0M$7.0M$7.0M$7.0M——
Total current liabilities $246.0M$123.9M$122.6M$76.3M$81.1M$59.6M$33.4M——
Long-term debt $483.3M$486.7M$647.7M$651.8M$655.9M$659.9M$663.9M——
Total liabilities $787.8M$663.4M$826.8M$789.8M$775.9M$758.8M$737.4M——
Retained earnings -$1.41B-$1.44B-$1.46B-$1.45B-$1.42B-$1.39B-$1.10B——
Total equity $616.3M$724.7M$762.0M$814.8M$831.7M$711.4M-$1.09B-$1.16B-$31.8M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Operating cash flow $167.9M$183.9M$138.3M$146.8M$178.8M$131.3M$83.3M$45.3M—
Depreciation and amortisation $4.2M$4.5M$4.8M$4.6M$4.0M$1.4M$700.0K$300.0K—
Stock-based compensation $76.6M$99.0M$104.8M$120.2M$160.5M$397.3M$3.7M$1.8M—
Capital expenditure $3.5M$1.2M$1.0M$4.0M$4.6M$20.6M$1.4M$804.0K—
Investing cash flow -$120.0M-$70.3M-$55.8M-$210.5M-$178.7M-$91.6M-$37.1M-$3.5M—
Financing cash flow -$234.5M-$337.5M-$167.4M-$120.2M-$30.5M$905.8M-$54.8M-$24.7M—
Dividends paid ———————$1.35B—
Buybacks $216.4M$158.8M$104.0M$101.7M$0$0———

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001809519-26-000091.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -500M 0 500M 1B Revenue, FY2018: 249.5M Net income, FY2018: 43.8M Revenue, FY2019: 388.2M Net income, FY2019: 66M Revenue, FY2020: 550.7M Net income, FY2020: -293.6M Revenue, FY2021: 745.4M Net income, FY2021: -25.3M Revenue, FY2022: 766.6M Net income, FY2022: -32.8M Revenue, FY2023: 750.3M Net income, FY2023: -8.9M Revenue, FY2024: 792.3M Net income, FY2024: 16.4M Revenue, FY2025: 796.9M Net income, FY2025: 30.4M FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $249.5M $388.2M $550.7M $745.4M $766.6M $750.3M $792.3M $796.9M
Gross profit — — — — — — — — —
Net income — $43.8M $66.0M -$293.6M -$25.3M -$32.8M -$8.9M $16.4M $30.4M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Officer or director change Item 5.02
  • Officer or director change Item 5.02
  • Officer or director change Item 5.02
  • Auditor changed The company changed auditors. Sometimes routine; historically one of the more reliable warnings that something is wrong. Item 4.01
  • Officer or director change Item 5.02
  • Officer or director change Item 5.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 7374

TickerCompanyMarket capP/ERevenue growth
ADP AUTOMATIC DATA PROCESSING INC $120.83B 27.8x 6.7%
WDAY Workday, Inc. $51.49B 81.1x 13.1%
RDDT Reddit, Inc. $27.75B 55.1x 69.4%
VRSK Verisk Analytics, Inc. $25.66B 30.2x 6.6%
TOST Toast, Inc. $18.91B 58.4x 24.1%
HNGE Hinge Health, Inc. $8.81B — 50.6%
RNG RingCentral, Inc. $7.01B 173.7x 4.8%
PEGA PEGASYSTEMS INC $5.99B 17.1x 16.6%