Five Point Holdings, LLC FPH
We are an owner and developer of mixed-use planned communities in California. Our three existing communities have the general plan and zoning approvals necessary for the construction of thousands of homesites and millions of square feet of commercial space, and they represent a significant portion of the real estate available for development in three major markets in California—Los Angeles County, San Francisco County and Orange County. In total, our communities consist of up to approximately 20 million square feet of built or planned commercial space and approximately 40,000 homes built or planned. We also operate a residential asset management platform providing capital solutions to the U.S. homebuilding industry.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $108.2M | $236.0M | $209.9M | $41.0M | $222.7M | $152.3M | $182.9M | $46.6M | $139.4M | $39.4M |
| SG&A | $60.6M | $51.2M | $51.5M | $54.6M | $77.1M | $83.5M | $103.6M | $99.0M | $122.4M | $120.7M |
| Total operating expenses | $117.4M | $170.3M | $185.5M | $101.5M | $221.4M | $194.9M | $234.8M | $127.9M | $229.3M | $142.6M |
| Interest expense | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — |
| Pre-tax income | $212.5M | $205.1M | $109.3M | -$36.2M | $13.0M | $2.8M | $24.7M | -$58.8M | $24.2M | -$104.5M |
| Income tax | $28.9M | $27.5M | $4.4M | $1.5M | $325.0K | $1.7M | $2.4M | $9.2M | $0 | $7.9M |
| Net income | $183.5M | $177.6M | $113.7M | -$34.8M | $13.3M | -$428.0K | $9.0M | -$34.7M | $73.2M | -$33.3M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $425.5M | $430.9M | $353.8M | $132.8M | $266.8M | $299.5M | $348.6M | $497.1M | $849.9M | $64.6M |
| Property, plant and equipment | $29.3M | $29.5M | $29.1M | $30.2M | $31.5M | $32.8M | $32.3M | $31.7M | $29.7M | — |
| Goodwill | $69.8M | $0 | — | — | — | — | — | — | — | — |
| Other intangibles | $17.2M | $9.0M | $25.3M | $40.3M | $51.4M | $71.7M | $80.3M | $95.9M | $127.6M | — |
| Total assets | $3.25B | $3.08B | $2.97B | $2.89B | $2.94B | $2.96B | $3.00B | $2.92B | $2.98B | $2.11B |
| Total liabilities | $860.4M | $896.3M | $962.2M | $992.7M | $1.02B | $1.05B | $1.10B | $1.08B | $1.07B | — |
| Retained earnings | $228.0M | $157.1M | $88.8M | $33.4M | $48.8M | $42.2M | $42.8M | $33.8M | $57.8M | — |
| Total equity | $2.32B | $2.16B | $1.98B | $1.87B | $1.90B | $1.89B | $1.88B | $1.85B | $1.91B | $1.51B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $105.2M | $116.0M | $154.1M | -$188.3M | -$81.4M | -$78.5M | -$232.0M | -$343.3M | -$58.1M | -$124.6M |
| Depreciation and amortisation | $8.8M | $19.4M | $19.9M | $16.9M | $26.0M | $14.1M | $20.6M | $13.3M | $1.5M | $3.0M |
| Stock-based compensation | $7.6M | $4.3M | $3.7M | $6.2M | $7.9M | $11.6M | $13.6M | $11.5M | $18.4M | $27.7M |
| Capital expenditure | $217.0K | $808.0K | $23.0K | $75.0K | $154.0K | $2.1M | $1.7M | $3.1M | $242.0K | $1.1M |
| Investing cash flow | -$6.6M | $70.1M | $77.1M | $64.0M | $75.3M | $52.9M | $311.0K | $579.0K | -$56.8M | $81.8M |
| Financing cash flow | -$104.0M | -$109.0M | -$9.2M | -$9.7M | -$26.6M | -$23.5M | $83.2M | -$10.1M | $900.2M | -$5.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001574197-26-000016.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $39.4M | $139.4M | $46.6M | $182.9M | $152.3M | $222.7M | $41.0M | $209.9M | $236.0M | $108.2M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | -$33.3M | $73.2M | -$34.7M | $9.0M | -$428.0K | $13.3M | -$34.8M | $113.7M | $177.6M | $183.5M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Other event Item 8.01
- Results announced Item 2.02
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Material agreement signed Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6500
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CBRE | CBRE GROUP, INC. | $35.70B | 32.0x | 13.4% |
| TRNO | Terreno Realty Corp | $7.10B | 16.7x | 24.5% |
| CIGI | Colliers International Group Inc. | $4.72B | 46.0x | 15.3% |
| MRP | Millrose Properties, Inc. | $3.96B | 9.8x | — |
| CURB | Curbline Properties Corp. | $3.05B | 78.0x | 51.3% |
| CWK | Cushman & Wakefield Ltd. | $2.78B | 31.1x | 8.9% |
| UE | Urban Edge Properties | $2.44B | 26.1x | 6.1% |
| GTY | GETTY REALTY CORP /MD/ | $1.73B | 20.7x | 9.0% |