Fabric.AI, Inc. FABC
this Annual Report on Form 10-K, unless the context otherwise requires, references to "we," "us," "our,"
"our company," "StableX" and "Company" refer to StableX Technologies, Inc. and its subsidiaries.
have historically designed and manufactured compact, sustainable electric vehicles. In July 2025, we commenced a strategic transition
toward a new business model focused on digital asset initiatives, with a focus on targeting the acquisition of crypto tokens that are
Last close
2.51
2026-09-04
Market cap
$17.6M
2026-06-30 share count
52-week range
2.31 - 6.28
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-32.24
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $63.8K | $498.9K | $3.0M | $2.7M | $1.6M | $890.2K | $6.1M | $4.3M | $16.7M |
| Cost of revenue | $956.2K | $6.7M | $5.1M | $6.0M | $4.8M | $1.8M | $691.8K | $7.9M | $4.5M | $12.9M |
| Gross profit | -$956.2K | -$6.6M | -$4.6M | -$3.1M | -$2.1M | -$166.5K | $198.3K | -$1.8M | -$257.9K | $3.8M |
| R&D | $1.4M | $1.5M | $7.4M | $6.8M | $11.4M | $1.9M | $714.3K | $322.3K | $90.1K | — |
| SG&A | $8.1M | $8.6M | $14.4M | $11.5M | $17.2M | $6.6M | $6.7M | $2.2M | $5.7M | $6.3M |
| Total operating expenses | $9.5M | $12.8M | $23.5M | $20.2M | $31.0M | $9.9M | $8.7M | $2.2M | $6.1M | $19.3M |
| Operating income | -$10.5M | -$19.4M | -$28.2M | -$23.3M | -$33.1M | -$10.1M | -$8.5M | -$2.2M | -$6.3M | -$2.5M |
| Interest expense | $126.6K | $484.3K | $441.4K | $182.3K | $2.3K | $327.2K | $172.5K | $672.1K | $1.3M | $6.6K |
| Pre-tax income | -$21.1M | -$1.8M | -$34.2M | -$22.9M | -$33.1M | — | — | — | — | -$1.2M |
| Income tax | — | — | — | — | — | — | — | — | — | $3.1K |
| Net income | $21.1M | $1.8M | $34.2M | -$22.9M | -$33.1M | -$10.8M | -$8.7M | -$18.7M | -$7.6M | -$1.2M |
| EPS, basic | -32.24 | -32.25 | -8.19 | -4.95 | -0.94 | — | -1.40 | -14.89 | — | — |
| EPS, diluted | -32.24 | -32.25 | -8.19 | -4.95 | -0.94 | -0.73 | -2.95 | -14.89 | -23.61 | -0.76 |
| Shares, diluted (wtd. avg.) | $875.2K | $385.7K | $4.8M | $4.6M | — | — | $3.5M | $1.4M | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $5.0M | $16.0M | $33.4M | $39.1M | $69.2M | $36.5M | $641.8K | $3.9M | $0 | $51.4K |
| Short-term investments | $3.2M | $4.1M | — | $9.8M | — | — | — | — | — | — |
| Receivables | — | — | $219.0K | $510.1K | $969.4K | $765.9K | $71.1K | $295.6K | $187.7K | $4.2M |
| Inventory | — | — | $3.4M | $970.4K | $3.7M | $1.2M | $1.1M | — | — | — |
| Total current assets | $9.2M | $21.3M | $49.0M | $51.9M | $76.2M | $40.1M | $2.0M | $4.9M | $611.2K | $6.8M |
| Property, plant and equipment | — | — | $3.1M | $2.2M | $835.2K | $611.3K | $489.4K | $39.8K | $6.0K | $322.6K |
| Goodwill | — | — | — | — | — | — | $3.4M | $3.4M | — | — |
| Other intangibles | — | — | — | — | $88.3K | $143.8K | $244.1K | — | — | — |
| Total assets | $11.4M | $21.7M | $52.9M | $55.0M | $78.1M | $42.0M | $2.8M | $5.6M | $1.2M | $7.1M |
| Accounts payable | $916.7K | $1.9M | $2.5M | $1.1M | $647.0K | $767.2K | $772.1K | $1.3M | $1.8M | $1.8M |
| Short-term debt | — | — | — | — | — | $7.5K | $1.0M | — | — | $53.0K |
| Total current liabilities | $1.6M | $4.2M | $4.3M | $2.2M | $3.8M | $1.6M | $2.4M | $2.6M | $2.2M | $3.9M |
| Long-term debt | — | — | — | — | — | $14.1K | $318.0K | — | — | $125.0K |
| Total liabilities | $1.7M | $9.5M | $27.5M | $2.9M | $4.7M | $2.6M | $2.7M | $2.6M | $5.7M | $4.1M |
| Retained earnings | -$138.2M | -$117.1M | -$115.3M | -$81.2M | -$58.2M | -$25.2M | -$14.0M | -$29.8M | -$9.6M | -$87.1M |
| Total equity | $3.7M | $4.7M | $14.1M | $52.1M | $73.4M | $39.4M | $68.9K | $108.4K | -$4.5M | $83.3K |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$7.7M | -$13.3M | -$26.2M | -$18.7M | -$26.6M | -$10.0M | -$4.1M | -$10.6M | -$4.2M | -$1.4M |
| Depreciation and amortisation | — | $1.4M | $1.1M | $580.4K | $314.2K | $209.5K | $615.7K | $359.7K | $218.7K | $115.5K |
| Stock-based compensation | $1.9M | $713.7K | $918.1K | $1.2M | $7.6M | $1.8M | $3.4M | $82.4K | $709.0K | $602.4K |
| Capital expenditure | — | $199.3K | $2.1M | $1.6M | $538.0K | $504.3K | $469.8K | $43.1K | $6.6K | $77.3K |
| Investing cash flow | -$2.9M | -$3.1M | $8.9M | -$11.3M | -$600.4K | $2.5M | -$374.4K | $6.4M | -$257.9K | -$77.3K |
| Financing cash flow | -$551.9K | -$10.9M | $21.6M | — | $59.9M | $43.4M | $5.1M | $8.1M | $4.8M | $1.4M |
| Buybacks | — | $376.6K | — | — | — | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-026653.
Others in SIC 4899
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| ECHO | EchoStar CORP | $26.05B | — | -5.2% |
| ASTS | AST SpaceMobile, Inc. | $18.63B | — | 1,505.2% |
| GSAT | Globalstar, Inc. | $10.63B | — | 9.0% |
| VSAT | VIASAT INC | $10.38B | — | 2.7% |
| IRDM | Iridium Communications Inc. | $5.00B | 44.5x | 4.9% |
| CALX | CALIX, INC | $2.26B | 138.3x | 20.3% |
| CCOI | COGENT COMMUNICATIONS HOLDINGS, INC. | $514.7M | — | -5.8% |
| SPIR | Spire Global, Inc. | $458.8M | 8.0x | -35.2% |