Ero Copper Corp. ERO

Basic materials SIC 1000 - Metal Mining NAICS Mining, Quarrying, and Oil and Gas Extraction › Mining (except Oil and Gas) › Metal Ore Mining derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Operating income $270.6M$108.9M$95.2M$129.8M$272.2M$151.1M—
Net income $266.9M-$67.8M$94.3M$103.1M$202.6M$52.5M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Total assets $1.92B$1.46B$1.51B$1.19B$689.8M$497.1M—
Total equity $937.9M$591.1M$809.3M$542.2M$395.5M$214.1M$199.1M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-022073.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -100M 0 100M 200M 300M Net income, FY2020: 52.5M Net income, FY2021: 202.6M Net income, FY2022: 103.1M Net income, FY2023: 94.3M Net income, FY2024: -67.8M Net income, FY2025: 266.9M FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — — — — — — —
Gross profit — — — — — — —
Net income — $52.5M $202.6M $103.1M $94.3M -$67.8M $266.9M

Others in SIC 1000

TickerCompanyMarket capP/ERevenue growth
SCCO SOUTHERN COPPER CORP/ $154.36B 35.3x 17.4%
FCX FREEPORT-MCMORAN INC $93.60B — 0.1%
CLF CLEVELAND-CLIFFS INC. $7.93B — -3.0%
MP MP Materials Corp. / DE $6.82B — 10.1%
IE Ivanhoe Electric Inc. $1.25B 9.9x 11.8%
USAR USA Rare Earth, Inc. $1.24B — —
TMC TMC the metals Co Inc. $1.07B 2.9x —
LAC LITHIUM AMERICAS CORP. $751.5M — —