EQUINOR ASA EQNR
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $106.46B | $103.77B | $107.17B | $150.81B | $90.92B | $45.82B | $64.36B | $79.59B | $61.19B | $45.87B |
| Operating income | $25.35B | $30.93B | $35.77B | $78.81B | $33.66B | -$3.42B | $9.30B | $20.14B | $13.77B | $80.0M |
| Net income | $5.06B | $8.83B | $11.90B | $28.74B | $8.58B | -$5.50B | $1.85B | $7.54B | $4.60B | -$2.90B |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $131.73B | $131.14B | $143.58B | $158.02B | $147.12B | $124.81B | $119.86B | $112.51B | $111.10B | $104.53B |
| Total equity | $40.50B | $42.38B | $48.50B | $53.99B | $39.02B | $33.89B | $41.16B | $42.99B | $39.88B | $35.10B |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001140625-26-000013.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $45.87B | $61.19B | $79.59B | $64.36B | $45.82B | $90.92B | $150.81B | $107.17B | $103.77B | $106.46B |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | -$2.90B | $4.60B | $7.54B | $1.85B | -$5.50B | $8.58B | $28.74B | $11.90B | $8.83B | $5.06B |
Others in SIC 2911
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CVX | CHEVRON CORP | $458.40B | 35.0x | -4.6% |
| COP | CONOCOPHILLIPS | $181.85B | 23.8x | 4.9% |
| MPC | Marathon Petroleum Corp | $132.17B | 35.6x | -4.4% |
| VLO | VALERO ENERGY CORP/TX | $122.88B | 56.4x | -5.5% |
| PSX | Phillips 66 | $115.26B | 26.8x | -7.5% |
| IMO | IMPERIAL OIL LTD | $65.04B | — | — |
| PBF | PBF Energy Inc. | $9.53B | — | -11.4% |
| CVI | CVR ENERGY INC | $6.23B | 229.7x | -5.9% |