EDISON INTERNATIONAL EIX

Utilities SIC 4911 - Electric Services NAICS Utilities › Electric Power Generation, Transmission and Distribution derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS11.55

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $19.32B$17.60B$16.34B$17.22B$14.90B$13.58B$12.35B$12.66B$12.32B$11.87B
Total operating expenses $12.22B$14.67B$13.71B$15.74B$13.43B$12.36B$10.57B$13.21B$10.86B$9.81B
Operating income $7.09B$2.93B$2.63B$1.48B$1.48B$1.22B$1.77B-$552.0M$1.46B$2.06B
Interest expense $1.54B$1.87B$1.61B$1.17B$925.0M$902.0M$841.0M$734.0M$639.0M$581.0M
Pre-tax income $5.99B$1.56B$1.51B$662.0M$789.0M$566.0M$1.13B-$1.09B$949.0M$1.60B
Income tax $1.29B$17.0M$108.0M$162.0M$136.0M$305.0M$278.0M$739.0M$281.0M$177.0M
Net income $4.46B$1.28B$1.20B$824.0M$925.0M$871.0M$1.41B-$423.0M$565.0M$1.43B
EPS, basic 11.583.333.121.612.001.983.78-1.301.734.02
EPS, diluted 11.553.313.111.602.001.983.77-1.301.723.97
Shares, diluted (wtd. avg.) 386.0M388.0M385.0M383.0M380.0M374.0M341.0M326.0M328.0M330.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $158.0M$193.0M$532.0M$917.0M$394.0M$89.0M$70.0M$152.0M$1.13B$114.0M
Receivables $1.46B$2.17B$2.02B$1.70B$1.40B$1.13B$788.0M$730.0M$717.0M$714.0M
Inventory $535.0M$538.0M$527.0M$474.0M$420.0M$405.0M$364.0M$282.0M$242.0M$239.0M
Total current assets $7.69B$7.16B$6.81B$7.07B$5.49B$5.06B$3.56B$3.36B$3.73B$2.12B
Property, plant and equipment $63.33B$59.25B$56.08B$53.49B$50.70B$47.84B$44.28B$41.35B$39.05B$37.00B
Total assets $94.03B$85.58B$81.76B$78.04B$74.75B$69.37B$64.38B$56.72B$52.58B$51.32B
Accounts payable $2.34B$2.00B$1.98B$2.36B$2.00B$1.98B$1.75B$1.51B$1.50B$1.34B
Short-term debt $1.93B$2.05B$2.70B$2.61B$1.08B$1.03B$479.0M$79.0M$481.0M$981.0M
Total current liabilities $10.54B$8.44B$8.60B$10.35B$8.61B$10.28B$5.52B$5.39B$7.07B$5.91B
Long-term debt $36.07B$33.53B$30.32B$27.02B$24.17B$19.63B$17.86B$14.63B$11.64B$10.18B
Total liabilities $74.77B$67.84B$63.81B$60.52B$56.96B$53.42B$48.89B$44.06B$38.70B$37.13B
Retained earnings $10.71B$7.57B$7.50B$7.45B$7.89B$8.15B$8.38B$7.96B$9.19B$9.54B
Total equity $17.58B$15.56B$17.94B$17.52B$17.79B$15.95B$15.50B$12.65B$13.87B$14.19B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $5.80B$5.01B$3.40B$3.22B$11.0M$1.26B-$307.0M$3.18B$3.60B$3.25B
Depreciation and amortisation $3.24B$2.87B$2.63B$2.63B$2.29B$2.03B$1.80B$1.94B$2.12B$2.10B
Capital expenditure $6.51B$5.71B$5.45B$5.78B$5.50B$5.48B$4.88B$4.51B$3.84B$3.75B
Investing cash flow -$6.33B-$5.54B-$5.23B-$5.57B-$5.15B-$4.97B-$4.68B-$4.24B-$3.59B-$3.40B
Financing cash flow $571.0M$674.0M$1.45B$2.88B$5.45B$3.73B$4.90B$82.0M$1.01B$95.0M
Dividends paid $1.27B$1.20B$1.11B$1.05B$988.0M$928.0M$810.0M$788.0M$707.0M$626.0M
Buybacks $32.0M$200.0M$0$0——————

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000827052-26-000012.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -5B 0 5B 10B 15B 20B Revenue, FY2016: 11.9B Net income, FY2016: 1.4B Revenue, FY2017: 12.3B Net income, FY2017: 565M Revenue, FY2018: 12.7B Net income, FY2018: -423M Revenue, FY2019: 12.3B Net income, FY2019: 1.4B Revenue, FY2020: 13.6B Net income, FY2020: 871M Revenue, FY2021: 14.9B Net income, FY2021: 925M Revenue, FY2022: 17.2B Net income, FY2022: 824M Revenue, FY2023: 16.3B Net income, FY2023: 1.2B Revenue, FY2024: 17.6B Net income, FY2024: 1.3B Revenue, FY2025: 19.3B Net income, FY2025: 4.5B FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $11.87B $12.32B $12.66B $12.35B $13.58B $14.90B $17.22B $16.34B $17.60B $19.32B
Gross profit — — — — — — — — — —
Net income $1.43B $565.0M -$423.0M $1.41B $871.0M $925.0M $824.0M $1.20B $1.28B $4.46B

Recent filings and events

  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Regulation FD disclosure Item 7.01
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Regulation FD disclosure Item 7.01
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
  • Regulation FD disclosure Item 7.01
  • Other event Item 8.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 4911

TickerCompanyMarket capP/ERevenue growth
NEE NEXTERA ENERGY INC $171.21B 24.9x 9.8%
CEG Constellation Energy Corp $89.80B 34.2x 19.5%
AEP AMERICAN ELECTRIC POWER CO INC $70.56B 19.5x 8.7%
D DOMINION ENERGY, INC $57.34B 18.9x 16.5%
VST Vistra Corp. $47.04B 64.3x 19.1%
DTE DTE ENERGY CO $27.44B 18.8x —
CNP CENTERPOINT ENERGY INC $26.87B 25.7x 9.2%
FE FIRSTENERGY CORP $26.69B 26.2x 12.0%