DYADIC INTERNATIONAL INC DYAI
doing business as Dyadic Applied BioSolutions, is a global biotechnology company based in Jupiter, Florida, with operations in the United
States and a satellite office in the Netherlands. The Company develops, manufactures, and commercializes precision-engineered, animal-free
recombinant proteins and enzymes for applications in life sciences, food and nutrition, and bio-industrial markets. These products are
produced using Dyadic's proprietary microbial expression platforms, including the C1 and Dapibus™ systems, which enable scalable
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.1M | $3.5M | $2.9M | $2.9M | $2.4M | $1.6M | $1.7M | $1.3M | $758.4K | — |
| Cost of revenue | $2.3M | $1.2M | $2.0M | $2.1M | $1.9M | $1.4M | $1.5M | $1.0M | $680.2K | — |
| Gross profit | $770.5K | $2.3M | $923.0K | $807.1K | $459.4K | $177.0K | $221.4K | $268.2K | $78.2K | — |
| R&D | $2.2M | $2.0M | $3.3M | $4.5M | $8.4M | $3.9M | $3.1M | $2.1M | $1.8M | — |
| SG&A | $5.8M | $6.1M | $5.8M | $6.4M | $6.7M | $6.1M | $5.5M | $4.5M | $5.0M | — |
| Total operating expenses | $10.3M | $9.4M | $11.1M | $13.1M | $17.1M | $11.6M | $11.0M | $8.9M | $7.9M | — |
| Operating income | -$7.2M | -$5.9M | -$8.2M | -$10.2M | -$14.7M | -$10.0M | -$9.3M | -$7.6M | -$7.1M | — |
| Pre-tax income | — | — | — | — | -$13.1M | -$9.3M | -$8.3M | -$4.7M | -$2.1M | — |
| Income tax | — | — | — | — | $0 | $31.3K | $10.3K | $1.0M | $66.7K | — |
| Net income | -$7.4M | -$5.8M | -$6.8M | -$9.7M | -$13.1M | -$9.3M | -$8.3M | -$5.7M | -$2.1M | — |
| EPS, basic | -0.23 | -0.20 | -0.24 | -0.34 | -0.47 | — | — | — | — | — |
| EPS, diluted | -0.23 | -0.20 | — | — | -0.47 | -0.34 | -0.31 | -0.21 | -0.07 | — |
| Shares, diluted (wtd. avg.) | 32.6M | 29.3M | 28.8M | 28.4M | — | — | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $4.6M | $6.5M | $6.5M | $5.8M | $15.7M | $20.6M | $4.8M | $2.4M | $5.8M | $14.3M |
| Short-term investments | $2.7M | $2.8M | — | — | — | — | — | — | — | — |
| Receivables | $1.1M | $237.0K | $466.2K | $330.0K | $277.8K | $294.2K | $558.5K | $318.7K | $271.0K | — |
| Total current assets | $9.9M | $9.8M | $8.1M | $13.4M | $21.0M | $29.8M | $35.6M | $42.7M | $49.6M | — |
| Total assets | $9.9M | $9.9M | $8.2M | $13.7M | $21.3M | $30.1M | $37.5M | $43.3M | $50.7M | — |
| Accounts payable | $852.0K | $482.3K | $656.4K | $1.3M | $1.5M | $1.0M | $943.4K | $309.1K | $520.3K | — |
| Total current liabilities | $3.7M | $2.4M | $2.3M | $2.4M | $2.6M | $1.6M | $1.6M | $849.6K | $768.9K | — |
| Total liabilities | $8.7M | $7.5M | $2.3M | $2.6M | $2.9M | $1.6M | — | — | — | — |
| Retained earnings | -$93.5M | -$86.1M | -$80.3M | -$73.5M | -$63.7M | -$50.7M | -$41.4M | -$33.0M | -$27.4M | — |
| Total equity | $1.2M | $2.5M | $5.9M | $11.1M | $18.4M | $28.4M | $35.9M | $42.5M | $50.0M | $57.7M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$5.7M | -$4.0M | -$6.7M | -$8.1M | -$11.3M | -$6.6M | -$5.8M | -$4.4M | -$1.7M | — |
| Stock-based compensation | $930.2K | $1.1M | $1.2M | $1.9M | $1.8M | $1.7M | $1.2M | $467.2K | $643.4K | — |
| Investing cash flow | $82.1K | -$1.9M | $7.4M | -$2.4M | $5.2M | $22.1M | $7.7M | $3.3M | -$812.1K | — |
| Financing cash flow | $5.0M | $5.8M | $0 | $543.6K | $1.2M | $255.5K | $550.2K | -$2.3M | -$6.2M | — |
| Buybacks | — | — | — | — | — | — | $0 | $2.3M | $6.2M | $3.6M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-022505.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $758.4K | $1.3M | $1.7M | $1.6M | $2.4M | $2.9M | $2.9M | $3.5M | $3.1M |
| Gross profit | — | $78.2K | $268.2K | $221.4K | $177.0K | $459.4K | $807.1K | $923.0K | $2.3M | $770.5K |
| Net income | — | -$2.1M | -$5.7M | -$8.3M | -$9.3M | -$13.1M | -$9.7M | -$6.8M | -$5.8M | -$7.4M |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Delisting notice The exchange has told the company it no longer meets the rules for staying listed - usually price, market cap, or filings that are late. Item 3.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Delisting notice Item 3.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2836
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AMGN | AMGEN INC | $237.48B | 30.9x | 10.0% |
| GILD | GILEAD SCIENCES, INC. | $193.48B | 23.0x | 2.4% |
| MRNA | Moderna, Inc. | $79.89B | — | -39.9% |
| RVMD | Revolution Medicines, Inc. | $40.08B | — | — |
| BIIB | BIOGEN INC. | $37.01B | 28.5x | 2.2% |
| EXEL | EXELIXIS, INC. | $15.99B | 23.2x | 7.0% |
| NBIX | NEUROCRINE BIOSCIENCES INC | $14.51B | 30.6x | 21.4% |
| HALO | HALOZYME THERAPEUTICS, INC. | $14.26B | 49.1x | 37.6% |