Datacentrex, Inc. DTCX
Inc. (formerly, Thumzup Media Corporation), a Nevada corporation ("Datacentrex," the "Company," "we,"
"us," or "our") is a digital infrastructure and capital deployment company that owns and operates Scrypt compute
assets and evaluates strategic transactions across asset-backed operating businesses. Our current operating platform is centered on owned
and operated Scrypt-based proof-of-work ("PoW") compute deployed through third-party colocation facilities. We monetize this
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $7.0M | $741 | $2.0K | $2.4K | $2.4K | — |
| Cost of revenue | $3.6M | — | — | — | — | — |
| Gross profit | $3.4M | — | — | — | — | — |
| R&D | — | $244.9K | $513.1K | $567.4K | $716.5K | $2.7K |
| SG&A | $2.8K | $653.6K | $395.6K | $418.9K | $102.7K | $1.1K |
| Total operating expenses | $11.3M | $3.9M | $2.5M | $1.2M | $842.2K | $3.8K |
| Operating income | -$7.9M | -$3.9M | -$2.5M | -$1.2M | -$839.8K | — |
| Interest expense | $140.8K | $70.4K | $73.5K | $25.9K | $17.5K | $1.9K |
| Pre-tax income | -$8.5M | -$4.0M | -$3.3M | -$1.5M | -$857.3K | -$5.7K |
| Net income | -$8.5M | -$4.0M | -$3.3M | -$1.5M | -$857.3K | -$5.7K |
| EPS, basic | -0.46 | -0.50 | -0.47 | -0.24 | -0.16 | — |
| EPS, diluted | -0.46 | -0.50 | -0.47 | -0.24 | -0.16 | 0.00 |
| Shares, diluted (wtd. avg.) | $18.3M | $8.0M | $7.1M | $6.2M | $5.4M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash and equivalents | $38.9M | $4.7M | $259.2K | $1.2M | $424.4K | $101.3K |
| Receivables | — | $17.0K | — | — | — | — |
| Total current assets | $43.8M | $4.8M | $265.5K | $1.2M | $424.4K | $211.3K |
| Property, plant and equipment | $18.5M | $14.7K | $7.0K | $2.6K | $4.7K | — |
| Total assets | $66.8M | $5.1M | $415.2K | $1.2M | $429.2K | $211.3K |
| Accounts payable | $594.7K | $233.3K | $65.9K | $91.4K | $34.3K | — |
| Total current liabilities | $594.7K | $335.2K | $65.9K | $374.3K | $249.3K | $217.0K |
| Total liabilities | — | $335.2K | $65.9K | $374.3K | $249.3K | $217.0K |
| Retained earnings | -$8.5M | -$9.7M | -$5.7M | -$2.4M | -$862.9K | -$5.7K |
| Total equity | $66.2M | $4.8M | $349.3K | $786.5K | $179.8K | -$5.7K |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$6.4M | -$3.5M | -$2.3M | -$1.1M | -$813.2K | -$13.7K |
| Depreciation and amortisation | $7.5M | $3.5K | $3.5K | $2.2K | $1.7K | — |
| Stock-based compensation | $1.4M | — | — | — | — | — |
| Capital expenditure | $25.9M | $11.1K | $8.0K | — | $6.4K | — |
| Investing cash flow | -$24.9M | -$211.9K | -$176.5K | — | -$6.4K | — |
| Financing cash flow | $70.2M | $8.1M | $1.6M | $1.8M | $1.0M | $215.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-016375.
Others in SIC 7374
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| ADP | AUTOMATIC DATA PROCESSING INC | $110.29B | 25.4x | 6.7% |
| WDAY | Workday, Inc. | $48.00B | 75.6x | 13.1% |
| RDDT | Reddit, Inc. | $29.71B | 59.0x | 69.4% |
| VRSK | Verisk Analytics, Inc. | $24.34B | 28.7x | 6.6% |
| TOST | Toast, Inc. | $19.62B | 60.6x | 24.1% |
| APLD | Applied Digital Corp. | $7.69B | — | 167.5% |
| HNGE | Hinge Health, Inc. | $7.29B | — | 50.6% |
| RNG | RingCentral, Inc. | $6.17B | 152.9x | 4.8% |