Dominari Holdings Inc. DOMH
is a holding company that, through its various subsidiaries, is engaged in wealth management, investment banking, sales and trading, asset
management and insurance. In addition to capital investment, Dominari provides management support to the executive teams of its subsidiaries,
helping them to operate efficiently and reduce cost under a streamlined infrastructure. Dominari and its subsidiaries are collectively
a wholly owned subsidiary of Dominari, executes the Company's growth strategy in the financial services industry. In addition to
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $123.1M | $18.3M | $2.0M | — | — | — | $9.0K | $28.0K | $1.2M | $877.0K |
| Cost of revenue | — | — | — | — | — | — | $9.0K | $28.0K | — | — |
| Gross profit | — | — | — | — | — | — | $0 | $0 | — | — |
| R&D | — | — | $3.0K | $830.0K | $559.0K | $1.0M | $10.0K | — | — | — |
| SG&A | — | $29.7M | $23.8M | $11.7M | $7.7M | $4.1M | $3.2M | $3.3M | $493.0K | $253.0K |
| Total operating expenses | $178.8M | $29.7M | $23.8M | $14.3M | $9.4M | $6.5M | $5.7M | $6.9M | $5.1M | $9.4M |
| Operating income | -$55.7M | -$8.7M | -$21.8M | -$14.3M | -$9.4M | -$6.5M | -$5.7M | -$6.9M | -$3.8M | -$8.6M |
| Interest expense | — | — | — | — | $252.0K | — | — | — | — | — |
| Pre-tax income | -$13.2M | -$14.7M | — | — | — | — | — | — | — | — |
| Income tax | $7.3M | — | — | — | — | — | — | — | — | — |
| Net income | -$22.4M | -$14.7M | -$22.9M | -$22.1M | -$7.2M | -$12.3M | -$4.2M | $1.7M | -$3.3M | -$6.5M |
| EPS, basic | -1.57 | -2.38 | -4.38 | -4.91 | -1.48 | — | -1.67 | 0.91 | -0.60 | 6.76 |
| EPS, diluted | -1.57 | -2.38 | -4.38 | -4.91 | -1.48 | -0.44 | -1.67 | 0.91 | -0.60 | 6.51 |
| Shares, diluted (wtd. avg.) | $14.3M | $6.2M | $5.2M | $5.3M | $4.8M | — | $2.5M | $1.9M | $5.5M | $3.8M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $34.0M | $4.1M | $2.8M | $33.2M | $65.6M | $2.7M | $91.0K | $17.0K | $197.0K | $134.0K |
| Short-term investments | $46.5M | $4.2M | $13.5M | $13.0K | $2.3M | $24.8M | $857.0K | $2.7M | $4.0M | $6.0M |
| Total current assets | — | $28.1M | $28.1M | $50.7M | $90.9M | $27.7M | $1.1M | $2.9M | $4.3M | $6.3M |
| Property, plant and equipment | $135.0K | $239.0K | $344.0K | — | — | — | — | $1.0K | $3.0K | $6.0K |
| Other intangibles | — | — | — | — | — | — | — | — | $3.6M | $5.0M |
| Total assets | $112.9M | $47.1M | $57.6M | $76.2M | $102.7M | $30.5M | $11.3M | $13.3M | $9.0M | $11.3M |
| Accounts payable | — | $919.0K | $1.0M | $447.0K | $381.0K | $567.0K | $68.0K | $132.0K | $56.0K | $123.0K |
| Total current liabilities | — | $3.8M | $1.6M | $1.8M | $1.1M | $877.0K | $750.0K | $1.2M | $2.6M | $2.7M |
| Total liabilities | $43.5M | $7.3M | $4.6M | $2.5M | $1.1M | $877.0K | $750.0K | $1.2M | $4.9M | $6.0M |
| Retained earnings | -$268.1M | -$223.5M | -$208.8M | -$185.9M | -$163.8M | -$156.6M | -$144.3M | -$140.1M | $3.2M | -$141.7M |
| Total equity | $69.4M | $39.9M | $52.9M | $73.8M | $101.6M | $29.6M | $10.5M | $12.1M | $4.1M | $5.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $22.7M | -$16.7M | -$22.2M | -$10.6M | -$6.6M | -$4.0M | -$3.0M | -$2.7M | -$3.3M | $70.0K |
| Depreciation and amortisation | $105.0K | $105.0K | $83.0K | — | — | — | — | $38.0K | $3.0K | $3.0K |
| Stock-based compensation | $34.0M | $1.6M | $3.0M | $1.5M | $314.0K | $84.0K | $329.0K | $320.0K | $23.0K | $562.0K |
| Capital expenditure | — | — | $427.0K | — | — | — | — | $36.0K | — | $4.0K |
| Investing cash flow | $1.9M | $18.0M | -$7.2M | -$14.6M | -$8.9M | -$25.0M | $1.3M | -$151.0K | $1.3M | -$3.0M |
| Financing cash flow | $5.3M | — | -$939.0K | -$7.2M | $78.3M | $31.6M | $1.8M | $2.7M | $2.1M | $2.9M |
| Dividends paid | $11.9M | — | — | — | — | — | — | — | — | — |
| Buybacks | — | — | $939.0K | $3.1M | — | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-036897.
Others in SIC 6211
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MS | MORGAN STANLEY | $341.94B | 21.3x | 9.1% |
| GS | GOLDMAN SACHS GROUP INC | $302.41B | 20.2x | -1.3% |
| SCHW | SCHWAB CHARLES CORP | $189.00B | 23.5x | 22.0% |
| BLK | BlackRock, Inc. | $173.87B | 31.8x | 18.7% |
| HOOD | Robinhood Markets, Inc. | $109.78B | 59.6x | 51.6% |
| IBKR | Interactive Brokers Group, Inc. | $41.48B | 41.7x | 23.4% |
| RJF | RAYMOND JAMES FINANCIAL INC | $34.30B | 17.3x | 6.6% |
| SEIC | SEI INVESTMENTS CO | $13.25B | 19.6x | 8.1% |