DoubleDown Interactive Co., Ltd. DDI

Technology SIC 7374 - Services-Computer Processing & Data Preparation NAICS Information › Computing Infrastructure Providers, Data Processing, Web Hosting, and Related Services derived Nasdaq

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue ——$308.9M$321.0M$363.2M$358.3M$273.6M—
R&D ——$19.1M$18.2M$18.5M$18.8M$19.2M—
SG&A ——$22.1M$20.1M$19.1M$21.7M$17.2M—
Total operating expenses ——$190.7M$634.9M$264.5M$269.6M$205.3M—
Operating income $127.0M$137.0M$118.6M-$313.9M$98.7M$88.8M$68.3M—
Interest expense ——$1.8M$1.8M$2.0M$10.8M$26.6M—
Pre-tax income ——$131.1M-$305.2M$100.6M$75.2M$49.9M—
Income tax ——$30.2M$71.2M$22.5M$21.6M$13.5M—
Net income $102.7M$124.4M$101.1M-$234.0M$78.1M$53.6M$36.3M—
EPS, basic ——40.72-94.4333.9129.6730.46—
EPS, diluted ——40.72-94.4333.9126.2021.87—
Shares, diluted (wtd. avg.) ——2.5M2.5M2.3M2.1M2.0M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Cash and equivalents ——$206.9M$217.4M$242.1M$63.2M$42.4M$31.0M
Short-term investments ——$67.8M$67.9M$0———
Receivables ——$32.5M$21.2M$21.9M$23.3M$19.8M—
Total current assets ——$315.8M$312.9M$270.8M$90.5M$65.9M—
Property, plant and equipment ——$444.0K$436.0K$384.0K$377.0K$379.0K—
Goodwill ——$396.7M$379.1M$634.0M$634.0M$634.0M—
Other intangibles ——$51.6M$35.1M$53.7M$71.4M$102.7M—
Total assets $1.04B$906.2M$803.3M$791.9M$969.8M$806.8M$815.4M—
Accounts payable ——$13.3M$13.8M$14.8M$16.6M$10.9M—
Short-term debt ——$38.8M—$0$0$34.5M—
Total current liabilities ——$68.5M$116.5M$20.8M$25.6M$50.5M—
Long-term debt ——$0$39.5M$42.2M$46.0M$342.5M—
Total liabilities ——$75.5M$165.8M$105.9M$107.3M$434.7M—
Retained earnings ——$327.3M$226.4M$147.8M$69.7M$16.1M—
Total equity $950.4M$842.0M$727.8M$626.0M$863.9M$699.5M$380.7M$329.9M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Operating cash flow ——$20.8M$50.8M$96.1M$99.8M$76.7M—
Depreciation and amortisation ——$728.0K$3.8M$17.9M$31.6M$33.4M—
Capital expenditure ——$198.0K$269.0K$207.0K$217.0K$200.0K—
Investing cash flow ——-$30.3M-$67.8M-$1.8M-$2.2M-$200.0K—
Financing cash flow ——$0$0$86.0M-$76.3M-$61.8M—

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-022395.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -400M -200M 0 200M 400M Revenue, FY2019: 273.6M Net income, FY2019: 36.3M Revenue, FY2020: 358.3M Net income, FY2020: 53.6M Revenue, FY2021: 363.2M Net income, FY2021: 78.1M Revenue, FY2022: 321M Net income, FY2022: -234M Revenue, FY2023: 308.9M Net income, FY2023: 101.1M Net income, FY2024: 124.4M Net income, FY2025: 102.7M FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $273.6M $358.3M $363.2M $321.0M $308.9M — —
Gross profit — — — — — — — —
Net income — $36.3M $53.6M $78.1M -$234.0M $101.1M $124.4M $102.7M

Others in SIC 7374

TickerCompanyMarket capP/ERevenue growth
ADP AUTOMATIC DATA PROCESSING INC $120.83B 27.8x 6.7%
WDAY Workday, Inc. $51.49B 81.1x 13.1%
RDDT Reddit, Inc. $27.75B 55.1x 69.4%
VRSK Verisk Analytics, Inc. $25.66B 30.2x 6.6%
TOST Toast, Inc. $18.91B 58.4x 24.1%
HNGE Hinge Health, Inc. $8.81B — 50.6%
RNG RingCentral, Inc. $7.01B 173.7x 4.8%
PEGA PEGASYSTEMS INC $5.99B 17.1x 16.6%