Digital Currency X Technology Inc. DCX
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-4.22
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | — | $6.9M | $9.5M | $15.0M | $22.3M | — | — |
| Cost of revenue | — | $15.6M | $15.3M | $19.3M | $56.2M | — | — |
| Gross profit | — | -$24.8M | -$32.8M | -$38.3M | -$57.2M | — | — |
| R&D | — | $1.5M | $8.4M | $13.8M | $15.4M | — | — |
| SG&A | $8.4M | $2.4M | $3.6M | $65.3M | $50.4M | — | — |
| Total operating expenses | $8.4M | $2.4M | $3.6M | $79.9M | $71.9M | — | — |
| Operating income | -$8.4M | -$2.4M | -$3.6M | -$118.3M | -$129.2M | — | — |
| Interest expense | $14.0K | $5.0K | $14.8M | $14.7M | $16.1M | — | — |
| Pre-tax income | $70.7M | -$2.4M | -$3.6M | -$111.5M | -$62.6M | — | — |
| Net income | -$30.1M | -$69.0M | -$98.5M | -$77.3M | -$29.9M | — | — |
| EPS, basic | -4.22 | -10,396.74 | -15,476.19 | -15.23 | -0.20 | — | — |
| EPS, diluted | -4.22 | -10,396.74 | -15,476.19 | -15.23 | -0.20 | — | — |
| Shares, diluted (wtd. avg.) | 2.3M | 4,511 | 4,401 | 5.1M | 152.1M | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | $3.9M | $1.7M | $12.1M | $50.0M | $43.1M | $109.2M | — |
| Inventory | — | $11.1M | $14.8M | $23.9M | — | — | — |
| Total current assets | $866.7M | $470.6M | $90.8M | $160.6M | — | — | — |
| Property, plant and equipment | — | $155.8M | $181.4M | $217.9M | — | — | — |
| Goodwill | — | $2.6M | $2.7M | $2.8M | $3.0M | — | $2.7M |
| Other intangibles | — | $123.9M | $127.4M | $131.2M | — | — | — |
| Total assets | $866.7M | $470.8M | $536.5M | $653.6M | — | — | — |
| Short-term debt | — | $95.2M | $97.8M | $100.7M | — | — | — |
| Total current liabilities | $709.2M | $616.3M | $525.1M | $493.1M | — | — | — |
| Total liabilities | $709.2M | $616.3M | $615.3M | $637.5M | — | — | — |
| Retained earnings | -$371.0M | -$361.1M | -$314.2M | -$246.1M | — | — | — |
| Total equity | $151.0M | -$179.3M | -$78.9M | $16.1M | $112.0M | $171.7M | — |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | -$54.6M | -$25.5M | -$40.0M | $22.4M | -$22.4M | — | — |
| Depreciation and amortisation | — | $23.1M | $34.6M | $44.7M | $54.3M | — | — |
| Stock-based compensation | — | $92.0K | $3.2M | — | — | — | — |
| Capital expenditure | — | $1.1M | $5.3M | $11.8M | $951.0K | — | — |
| Investing cash flow | $1.4M | -$1.1M | -$1.8M | -$13.2M | -$1.1M | — | — |
| Financing cash flow | $22.5M | $13.6M | $5.2M | $1.4M | -$44.6M | — | — |
| Buybacks | — | — | $500.0K | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-020595.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | $22.3M | $15.0M | $9.5M | $6.9M | — |
| Gross profit | — | — | -$57.2M | -$38.3M | -$32.8M | -$24.8M | — |
| Net income | — | — | -$29.9M | -$77.3M | -$98.5M | -$69.0M | -$30.1M |
Others in SIC 3711
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| TSLA | Tesla, Inc. | $1.47T | 344.6x | -2.9% |
| GM | General Motors Co | $66.62B | 23.2x | -2.1% |
| PCAR | PACCAR INC | $56.30B | 23.7x | -15.5% |
| F | FORD MOTOR CO | $46.30B | — | 1.2% |
| RIVN | Rivian Automotive, Inc. / DE | $15.67B | — | 8.4% |
| OSK | OSHKOSH CORP | $8.21B | — | -2.9% |
| FSS | FEDERAL SIGNAL CORP /DE/ | $6.91B | 28.2x | 17.1% |
| LCID | Lucid Group, Inc. | $1.39B | — | 67.6% |