Dauch Corp DCH

Consumer discretionary SIC 3714 - Motor Vehicle Parts & Accessories NAICS Manufacturing › Transportation Equipment Manufacturing › Motor Vehicle Parts Manufacturing derived NYSE

The Company, a Delaware corporation, is a successor to American Axle & Manufacturing of Michigan, Inc., a Michigan corporation, pursuant to a migratory merger between these entities in 1999. In 2017, we acquired Metaldyne Performance Group, Inc. (MPG), with MPG becoming a wholly-owned subsidiary of the Company.

On February 3, 2026, we completed our previously announced acquisition of Dowlais Group plc (Dowlais) whereby we acquired the entire issued share capital of Dowlais (the Business Combination). Pursuant to the Business Combination, Dowlais shareholders received for each Dowlais ordinary share: 0.0881 shares of new Company common stock and 43 pence per share in cash (approximately $0.59 per share as of the closing date), resulting in the issuance of approximately 117 million shares (and an increase in authorized shares from 150 million to 375 million shares) and a total purchase price of approximately $1.7 billion. Following the close of the transaction, the combined company is headquartered in Detroit, Michigan and led by the Company's Chairman and CEO.

Last close 4.63 2026-10-23
Market cap $1.10B 2026-06-30 share count
52-week range 4.43 - 9.25

Valuation FY2025 figures against the last close

P/S0.2x
P/E—
P/FCF7.1x
EV/EBITDA7.8x
Dividend yield—
Diluted EPS-0.17

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • North America
  • Europe
  • Asia
  • South America
Revenue by geography, 4 categories over 3 years. The same figures are in the table below. FY2025 North America, FY2025: 4.3B (74.4%) 74% North America Europe, FY2025: 768.5M (13.2%) 13% Europe Asia, FY2025: 536.3M (9.2%) 9% Asia South America, FY2025: 192.3M (3.3%) FY2024 North America, FY2024: 4.4B (72.6%) 73% Europe, FY2024: 896.8M (14.6%) 15% Asia, FY2024: 611.8M (10.0%) 10% South America, FY2024: 171.5M (2.8%) FY2023 North America, FY2023: 4.4B (73.0%) 73% Europe, FY2023: 913.4M (15.0%) 15% Asia, FY2023: 544.7M (9.0%) 9% South America, FY2023: 184.4M (3.0%)
Region FY2025FY2024FY2023
North America $4.34B $4.44B $4.44B
Europe $768.5M $896.8M $913.4M
Asia $536.3M $611.8M $544.7M
South America $192.3M $171.5M $184.4M

As the company reported it, from the “Revenue from Contracts with Customers - Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $5.84B$6.12B$6.08B$5.80B$5.16B$4.71B$6.53B$7.27B$6.27B$3.95B
Cost of revenue $5.13B$5.38B$5.46B$5.10B$4.43B$4.13B$5.63B$6.13B$5.15B$3.22B
Gross profit $704.5M$741.4M$624.3M$704.9M$722.7M$582.7M$902.6M$1.14B$1.12B$726.1M
R&D $147.0M$159.0M$155.4M$144.0M$116.8M$117.4M$144.7M$146.2M$161.5M$139.8M
SG&A $389.0M$387.1M$366.9M$345.1M$344.2M$313.9M$364.7M$385.7M$390.1M$314.2M
Operating income $112.3M$241.4M$146.6M$243.9M$240.6M-$396.0M-$301.6M$106.4M$543.0M$380.7M
Interest expense $201.1M$186.0M$201.7M$174.5M$195.2M$212.3M$217.3M$216.3M$195.6M$93.4M
Pre-tax income $1.5M$62.8M-$24.5M$66.3M$1.2M-$610.3M-$533.0M-$113.9M$340.0M$299.0M
Income tax $21.2M$27.8M$9.1M$2.0M$4.7M$49.2M$48.9M$57.1M$2.5M$58.3M
Net income -$19.7M$35.0M-$33.6M$64.3M$5.9M-$561.3M-$484.5M-$57.5M$337.1M$240.7M
EPS, basic -0.170.29-0.290.540.05-4.96-4.31-0.513.223.08
EPS, diluted -0.170.29-0.290.530.05-4.96-4.31-0.513.213.06
Shares, diluted (wtd. avg.) 118.4M117.7M116.6M115.5M114.1M113.1M112.3M111.6M102.8M76.9M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $708.9M$552.9M$519.9M$511.5M$530.2M$557.0M$532.0M$478.9M$376.8M$481.2M
Receivables $733.0M$709.1M$818.5M$820.2M$762.8M$793.2M$815.4M$966.5M$1.04B$560.0M
Inventory $466.4M$442.5M$482.9M$463.9M$410.4M$323.2M$373.6M$459.7M$392.0M$182.3M
Total current assets $3.63B$1.91B$2.01B$1.99B$1.86B$1.88B$1.86B$2.03B$1.95B$1.30B
Property, plant and equipment $1.59B$1.62B$1.76B$1.90B$2.00B$2.16B$2.36B$2.51B$2.40B$1.09B
Goodwill $174.4M$172.0M$182.1M$181.6M$183.8M$185.7M$699.1M$1.14B$1.65B$154.0M
Other intangibles $375.2M$456.7M$532.8M$616.2M$697.2M$780.7M$864.5M$1.11B$1.21B$28.5M
Total assets $6.67B$5.06B$5.36B$5.47B$5.64B$5.92B$6.64B$7.51B$7.88B$3.42B
Accounts payable $718.3M$700.5M$773.9M$734.0M$612.8M$578.9M$623.5M$840.2M$799.0M$382.3M
Short-term debt $10.4M$47.9M$17.0M$75.9M$18.8M$13.7M$28.7M$121.6M$5.9M$3.3M
Total current liabilities $1.23B$1.18B$1.20B$1.20B$1.04B$979.3M$1.03B$1.36B$1.22B$651.5M
Long-term debt $4.08B$2.61B$2.79B$2.90B$3.12B$3.49B————
Total liabilities $6.03B$4.50B$4.75B$4.84B$5.18B$5.54B$5.66B$6.02B$6.34B$2.92B
Retained earnings -$267.9M-$248.2M-$283.2M-$249.6M-$313.9M-$319.8M$248.6M$703.5M$761.0M$423.9M
Total equity $640.0M$562.8M$604.9M$627.3M$457.8M$370.5M$977.6M$1.48B$1.54B$504.2M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $411.6M$455.4M$396.1M$448.9M$538.4M$454.7M$559.6M$771.5M$647.0M$407.6M
Depreciation and amortisation $459.5M$469.7M$487.2M$492.1M$544.3M$521.9M$536.9M$528.8M$428.5M$201.8M
Stock-based compensation $13.6M$15.0M$13.4M$17.7M$18.2M$19.4M$22.4M$27.9M$43.4M$21.0M
Capital expenditure $256.5M$248.0M$194.6M$171.4M$181.2M$215.6M$433.3M$524.7M$477.7M$223.0M
Investing cash flow -$169.6M-$254.8M-$184.5M-$243.0M-$161.1M-$218.4M-$306.6M-$478.2M-$1.38B-$227.7M
Financing cash flow $1.40B-$156.2M-$205.5M-$217.2M-$401.4M-$214.5M-$200.0M-$184.5M$615.6M$18.4M
Buybacks $2.8M$2.8M$14.7M$1.9M$4.3M$2.7M$7.5M$3.7M$7.0M$5.2M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001062231-26-000020.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -2B 0 2B 4B 6B 8B Revenue, FY2016: 3.9B Gross profit, FY2016: 726.1M Net income, FY2016: 240.7M Revenue, FY2017: 6.3B Gross profit, FY2017: 1.1B Net income, FY2017: 337.1M Revenue, FY2018: 7.3B Gross profit, FY2018: 1.1B Net income, FY2018: -57.5M Revenue, FY2019: 6.5B Gross profit, FY2019: 902.6M Net income, FY2019: -484.5M Revenue, FY2020: 4.7B Gross profit, FY2020: 582.7M Net income, FY2020: -561.3M Revenue, FY2021: 5.2B Gross profit, FY2021: 722.7M Net income, FY2021: 5.9M Revenue, FY2022: 5.8B Gross profit, FY2022: 704.9M Net income, FY2022: 64.3M Revenue, FY2023: 6.1B Gross profit, FY2023: 624.3M Net income, FY2023: -33.6M Revenue, FY2024: 6.1B Gross profit, FY2024: 741.4M Net income, FY2024: 35M Revenue, FY2025: 5.8B Gross profit, FY2025: 704.5M Net income, FY2025: -19.7M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $3.95B $6.27B $7.27B $6.53B $4.71B $5.16B $5.80B $6.08B $6.12B $5.84B
Gross profit $726.1M $1.12B $1.14B $902.6M $582.7M $722.7M $704.9M $624.3M $741.4M $704.5M
Net income $240.7M $337.1M -$57.5M -$484.5M -$561.3M $5.9M $64.3M -$33.6M $35.0M -$19.7M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Officer or director change Item 5.02
  • Officer or director change Item 5.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Officer or director change Item 5.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3714

TickerCompanyMarket capP/ERevenue growth
BWA BORGWARNER INC $11.19B 42.9x 1.6%
APTV Aptiv PLC $8.86B 56.9x 3.5%
ALSN Allison Transmission Holdings Inc $8.78B 14.5x -6.7%
ALV AUTOLIV INC $8.40B 12.0x 4.1%
MOD MODINE MANUFACTURING CO $7.08B 59.0x 23.1%
LEA LEAR CORP $5.76B 14.3x -0.2%
GNTX GENTEX CORP $4.35B 11.9x 9.6%
GTX Garrett Motion Inc. $4.03B 14.2x 3.1%