CVD EQUIPMENT CORP CVV
of Business.
use of the words "CVD," "we," "us," or "our," refers to CVD Equipment Corporation, a
New York corporation incorporated on October 13, 1982, and its wholly owned subsidiaries, CVD Materials Corporation (including its wholly
owned subsidiaries, and CVD MesoScribe Technologies Corporation ("MesoScribe") and Tantaline CVD Holding ApS ("Tantaline")),
Last close
6.57
2026-09-04
Market cap
$45.7M
2026-06-30 share count
52-week range
2.76 - 9.10
Valuation FY2025 figures against the last close
P/S1.8x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.23
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $25.8M | $26.9M | $24.1M | $25.8M | $16.4M | $16.9M | $19.6M | $24.3M | $41.1M | $21.0M |
| Cost of revenue | $18.5M | $20.8M | $19.0M | $19.2M | $13.4M | $14.0M | $16.9M | $19.2M | $23.5M | $13.9M |
| Gross profit | $7.3M | $6.1M | $5.1M | $6.6M | $3.1M | $2.9M | $2.8M | $5.2M | $17.6M | $7.1M |
| R&D | $2.8M | $2.6M | $2.6M | $1.9M | $1.8M | $372.6K | $597.5K | $606.6K | $437.2K | $433.8K |
| SG&A | $4.8M | $4.9M | $5.5M | $5.3M | $5.1M | $6.2M | $6.3M | $8.2M | $8.5M | $6.9M |
| Total operating expenses | $9.2M | $8.5M | $10.0M | $8.4M | $7.7M | $10.7M | $7.8M | $10.4M | $10.4M | $7.8M |
| Operating income | -$1.9M | -$2.4M | -$4.9M | -$1.8M | -$4.7M | -$7.8M | -$5.0M | -$5.3M | $7.2M | -$724.6K |
| Interest expense | $13.0K | $19.0K | $23.0K | $8.0K | $261.0K | $444.3K | $482.8K | $463.0K | $106.3K | $79.9K |
| Pre-tax income | -$1.6M | -$1.9M | -$4.2M | -$220.0K | $4.8M | -$7.6M | -$4.9M | -$5.6M | $7.2M | -$653.2K |
| Income tax | $3.0K | $24.0K | $14.0K | $4.0K | $28.0K | $1.5M | $1.4M | $356.6K | $1.9M | $504.1K |
| Net income | -$1.6M | -$1.9M | -$4.2M | -$224.0K | $4.7M | -$6.1M | -$6.3M | -$5.2M | $5.3M | -$149.1K |
| EPS, basic | -0.23 | -0.28 | -0.62 | -0.03 | 0.71 | -0.91 | -0.96 | -0.80 | 0.83 | -0.02 |
| EPS, diluted | -0.23 | -0.28 | -0.62 | -0.03 | 0.71 | -0.91 | -0.96 | -0.80 | 0.82 | -0.02 |
| Shares, diluted (wtd. avg.) | $6.9M | $6.8M | $6.8M | $6.7K | $6.7M | $6.6M | $6.6M | $6.5M | $6.4M | $6.3M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $8.7M | $12.6M | $14.0M | $14.4M | $16.7M | $7.7M | $8.7M | $11.4M | $14.2M | $21.7M |
| Receivables | $2.3M | $2.1M | $1.9M | $3.8M | $1.4M | $1.0M | $2.5M | $4.1M | $2.1M | $607.5K |
| Inventory | $1.6M | $2.1M | $4.5M | $2.5M | $1.2M | $1.1M | $1.7M | $1.9M | $3.0M | $3.3M |
| Total current assets | $16.9M | $20.0M | $22.8M | $23.7M | $23.1M | $11.8M | $14.2M | $19.4M | $27.8M | $28.4M |
| Property, plant and equipment | $10.6M | $11.7M | $12.2M | $12.6M | $12.3M | $28.8M | $32.1M | $30.4M | $28.8M | $14.3M |
| Other intangibles | — | — | $9.0K | $119.0K | $183.0K | $288.7K | $441.2K | $495.6K | $662.2K | $253.6K |
| Total assets | $27.5M | $31.7M | $35.0M | $37.9M | $35.5M | $40.9M | $46.7M | $51.8M | $59.0M | $45.6M |
| Accounts payable | $642.0K | $679.0K | $1.2M | $1.5M | $1.2M | $817.9K | $535.4K | $713.2K | $1.2M | $743.1K |
| Short-term debt | $181.0K | $87.0K | $81.0K | $77.0K | $1.8M | — | — | $857.6K | $747.3K | $300.0K |
| Total current liabilities | $2.8M | $6.1M | $8.6M | $8.2M | $6.3M | $3.7M | $5.4M | $4.1M | $5.4M | $8.3M |
| Long-term debt | — | $181.0K | $268.0K | $349.0K | $0 | $13.1M | $11.4M | $12.1M | $12.7M | $3.0M |
| Total liabilities | $2.8M | $6.3M | $8.8M | $8.5M | $6.3M | $16.8M | $16.8M | $16.1M | $18.3M | $11.3M |
| Retained earnings | -$6.0M | -$4.5M | -$2.6M | $1.6M | $1.8M | -$2.9M | $3.2M | $9.5M | $15.4M | $10.1M |
| Total equity | $24.7M | $25.4M | $26.2M | $29.4M | $29.2M | $24.1M | $30.0M | $35.7M | $40.0M | $34.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$3.7M | -$1.5M | -$206.0K | $194.0K | -$4.3M | -$1.1M | $570.7K | $509.8K | -$2.4M | $8.9M |
| Depreciation and amortisation | $700.0K | $700.0K | $800.0K | $800.0K | $600.0K | — | — | — | — | — |
| Stock-based compensation | $942.0K | $1.1M | $908.0K | $435.0K | $315.0K | $242.7K | $572.2K | $939.7K | $932.7K | $775.8K |
| Capital expenditure | $48.0K | $106.0K | $418.0K | $665.0K | $236.0K | $1.6M | $2.7M | $2.5M | $889.3K | $112.5K |
| Investing cash flow | -$99.0K | $144.0K | -$133.0K | -$708.0K | $22.8M | -$1.6M | -$2.7M | -$2.5M | -$15.3M | -$410.9K |
| Financing cash flow | -$87.0K | -$82.0K | -$1.0K | -$1.8M | -$9.6M | $1.7M | -$657.6K | -$743.7K | $10.2M | $162.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-013567.
Others in SIC 3559
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| LRCX | LAM RESEARCH CORP | $384.97B | 53.4x | 26.0% |
| ACMR | ACM Research, Inc. | $5.05B | 54.3x | 15.2% |
| ACLS | AXCELIS TECHNOLOGIES INC | $3.55B | 30.3x | -17.6% |
| VECO | VEECO INSTRUMENTS INC | $2.73B | 75.7x | -7.4% |
| AZTA | Azenta, Inc. | $1.37B | — | 3.6% |
| CRCT | Cricut, Inc. | $1.16B | 15.8x | -0.5% |
| ERII | Energy Recovery, Inc. | $389.5M | 18.2x | -6.9% |
| VELO | Velo3D, Inc. | $373.3M | — | 12.1% |