AXCELIS TECHNOLOGIES INC ACLS
Axcelis Technologies, Inc. ("Axcelis," the "Company," "we," "us," or "our") designs, manufactures and services ion implantation and other processing equipment used in the fabrication of semiconductor chips. We believe that our Purion family of products offers the most innovative implanters available on the market today. We sell to leading semiconductor chip manufacturers worldwide. The ion implantation business represented 98.2% of our revenue in 2025, with the remaining 1.8% of revenue derived from aftermarket sales associated with other legacy processing systems. In addition to equipment, we provide extensive aftermarket lifecycle products and services, including used tools, spare parts, equipment upgrades, maintenance services and customer training.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- Asia Pacific
- North America
- Europe
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Asia Pacific | $610.2M | $781.0M | $811.3M |
| North America | $137.1M | $144.1M | $174.8M |
| Europe | $91.8M | $92.8M | $144.5M |
As the company reported it, from the “Revenue - Revenue by discipline & geographical areas (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $839.0M | $1.02B | $1.13B | $920.0M | $662.4M | $474.6M | $343.0M | $442.6M | $410.6M | $267.0M |
| Cost of revenue | $462.2M | $563.2M | $639.3M | $518.2M | $376.0M | $276.0M | $198.8M | $262.9M | $260.3M | $167.4M |
| Gross profit | $376.8M | $454.7M | $491.3M | $401.8M | $286.4M | $198.6M | $144.2M | $179.6M | $150.2M | $99.6M |
| R&D | $109.0M | $105.5M | $96.9M | $78.4M | $65.4M | $61.8M | $53.9M | $51.9M | $43.1M | $34.4M |
| SG&A | $83.2M | $70.3M | $65.8M | $57.5M | $46.1M | $40.0M | $31.7M | $33.2M | $30.8M | $24.5M |
| Total operating expenses | $257.5M | $243.9M | $225.5M | $189.4M | $159.1M | $140.5M | $119.9M | $119.7M | $102.4M | $83.0M |
| Operating income | $119.3M | $210.8M | $265.8M | $212.4M | $127.3M | $58.0M | $24.2M | $60.0M | $47.8M | $16.6M |
| Interest expense | $5.4M | $5.5M | $5.3M | $5.6M | $4.8M | $5.2M | $5.2M | $5.1M | $5.1M | $5.1M |
| Pre-tax income | $138.2M | $230.3M | $278.6M | $204.9M | $120.4M | $55.9M | $20.9M | $54.7M | $43.8M | $11.0M |
| Income tax | $18.0M | $29.3M | $32.3M | $21.8M | $21.8M | $5.9M | $3.9M | $8.8M | $83.1M | $23.0K |
| Net income | $120.2M | $201.0M | $246.3M | $183.1M | $98.7M | $50.0M | $17.0M | $45.9M | $127.0M | $11.0M |
| EPS, basic | 3.81 | 6.17 | 7.52 | 5.54 | 2.94 | 1.50 | 0.52 | 1.42 | 4.11 | 0.38 |
| EPS, diluted | 3.80 | 6.15 | 7.43 | 5.46 | 2.88 | 1.46 | 0.50 | 1.35 | 3.80 | 0.36 |
| Shares, diluted (wtd. avg.) | 31.7M | 32.7M | 33.2M | 33.5M | 34.3M | 34.1M | 33.8M | 34.0M | 33.4M | 30.9M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $145.5M | $123.5M | $174.0M | $186.3M | $295.7M | $204.2M | $146.5M | $184.9M | $140.9M | $77.7M |
| Short-term investments | $228.8M | $447.8M | $338.9M | $246.6M | — | — | — | — | — | — |
| Receivables | $168.5M | $203.1M | $218.0M | $169.8M | $104.4M | $86.9M | $83.8M | $78.7M | $75.3M | $50.6M |
| Inventory | $329.0M | $282.2M | $306.5M | $242.4M | $195.0M | $161.1M | $140.4M | $129.0M | $120.5M | $113.9M |
| Total current assets | $943.2M | $1.12B | $1.08B | $877.6M | $619.2M | $470.8M | $375.7M | $396.8M | $339.8M | $240.7M |
| Property, plant and equipment | $56.1M | $53.8M | $54.0M | $39.7M | $35.0M | $29.8M | $25.3M | $41.1M | $36.2M | $30.8M |
| Total assets | $1.36B | $1.35B | $1.28B | $1.01B | $753.2M | $624.6M | $548.1M | $548.4M | $488.2M | $302.2M |
| Accounts payable | $42.3M | $46.9M | $54.4M | $62.3M | $38.0M | $24.0M | $25.3M | $36.0M | $32.6M | $25.0M |
| Total current liabilities | $197.7M | $207.5M | $285.1M | $248.1M | $150.1M | $84.4M | $68.7M | $85.0M | $79.3M | $47.7M |
| Total liabilities | $326.7M | $336.0M | $417.1M | $346.4M | $214.3M | $143.0M | $128.7M | $140.1M | $134.6M | $100.8M |
| Retained earnings | $503.5M | $470.3M | $319.5M | $118.9M | -$22.7M | -$92.0M | -$140.2M | -$157.3M | -$204.7M | -$331.7M |
| Total equity | $1.03B | $1.01B | $864.9M | $667.3M | $539.0M | $481.6M | $419.4M | $408.3M | $353.6M | $201.5M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $118.3M | $140.8M | $156.9M | $215.6M | $150.2M | $69.7M | -$13.6M | $47.0M | $56.3M | -$8.8M |
| Depreciation and amortisation | $17.6M | $15.8M | $13.1M | $11.6M | $10.8M | $9.9M | $7.9M | $5.8M | $5.0M | $4.3M |
| Stock-based compensation | $20.8M | $21.0M | $18.3M | $13.4M | $12.1M | $10.5M | $8.2M | $7.8M | $5.7M | $5.2M |
| Capital expenditure | $11.3M | $12.2M | $20.7M | $10.7M | $8.7M | $7.4M | $12.0M | $4.7M | $7.3M | $2.5M |
| Investing cash flow | $29.9M | -$108.7M | -$100.9M | -$257.3M | -$8.7M | -$7.3M | -$12.0M | -$4.7M | -$7.3M | -$2.2M |
| Financing cash flow | -$124.5M | -$71.2M | -$68.3M | -$65.5M | -$52.5M | -$2.4M | -$13.4M | $1.2M | $15.1M | $2.3M |
| Buybacks | $121.1M | $60.5M | $52.5M | $57.5M | $50.0M | $7.5M | $17.7M | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-020461.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $267.0M | $410.6M | $442.6M | $343.0M | $474.6M | $662.4M | $920.0M | $1.13B | $1.02B | $839.0M |
| Gross profit | $99.6M | $150.2M | $179.6M | $144.2M | $198.6M | $286.4M | $401.8M | $491.3M | $454.7M | $376.8M |
| Net income | $11.0M | $127.0M | $45.9M | $17.0M | $50.0M | $98.7M | $183.1M | $246.3M | $201.0M | $120.2M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Results announced Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Shareholder vote Item 5.07
- Regulation FD disclosure Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Other event Item 8.01
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3559
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| LRCX | LAM RESEARCH CORP | $287.93B | 39.9x | 26.0% |
| ACMR | ACM Research, Inc. | $3.43B | 36.9x | 15.2% |
| VECO | VEECO INSTRUMENTS INC | $2.57B | 71.3x | -7.4% |
| AZTA | Azenta, Inc. | $1.60B | — | 3.6% |
| CRCT | Cricut, Inc. | $1.31B | 17.9x | -0.5% |
| ERII | Energy Recovery, Inc. | $341.0M | 15.9x | -6.9% |
| ASYS | AMTECH SYSTEMS INC | $217.5M | — | -21.6% |
| VELO | Velo3D, Inc. | $213.5M | — | 12.1% |