Cohen & Co Inc. COHN
INFORMATION REGARDING COHEN & COMPANY INC.
We are a Maryland corporation that incorporated on October 6, 2003. We are a financial services company specializing in an expanding range of capital markets and asset management services. Our business segments are Capital Markets, Asset Management, and Principal Investing. Our Capital Markets business segment consists of sales, trading, gestation repo financing, new issue placements in corporate and securitized products, underwriting, and advisory services, operating primarily through our subsidiaries, Cohen Securities in the United States (the "U.S.") and CCFESA in Europe. A division of Cohen Securities, Cohen & Company Capital Markets ("CCM") is our full-service boutique investment bank providing capital markets and special purpose acquisition corporation ("SPAC") advisory services to corporations, financial sponsors, investors, and institutions. Our Capital Markets business segment also includes investment returns on financial instruments that we have received as consideration for investment banking and new issue services provided by CCM. Our Asset Management business segment manages assets through investment vehicles, such as investment funds, managed accounts, joint ventures, and collateralized debt obligations ("CDOs") (collectively, "Investment Vehicles"). As of December 31, 2025, we had approximately $1.4 billion of assets under management ("AUM") in primarily fixed income assets in a variety of asset classes including European bank and insurance trust preferred securities ("TruPS"), debt issued by small and medium sized European, U.S., and Bermudian insurance and reinsurance companies, and commercial real estate loans. Our Principal Investing business segment is comprised primarily of investments we have made for the purpose of earning an investment return rather than investments made to support our trading or other capital markets business activity.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $275.6M | $79.6M | $83.0M | $44.4M | $146.4M | $130.1M | $49.7M | $49.4M | $47.5M | $55.3M |
| Total operating expenses | $216.2M | $87.6M | $76.1M | $72.3M | $106.8M | $87.8M | $45.6M | $45.7M | $40.1M | $46.8M |
| Operating income | $59.4M | -$8.0M | $6.9M | -$28.0M | $39.6M | $42.3M | $4.0M | $3.7M | $7.4M | $8.6M |
| Interest expense | $35.2M | $38.3M | $31.3M | $33.7M | $41.0M | $66.2M | $168.1M | $65.7M | $6.2M | $4.7M |
| Pre-tax income | $39.5M | $7.9M | $15.9M | -$53.9M | $70.5M | $29.8M | -$4.1M | -$4.8M | $1.2M | $3.9M |
| Income tax | $632.0K | $329.0K | $5.5M | $4.8M | $3.5M | $8.7M | $523.0K | $841.0K | $1.2M | $422.0K |
| Net income | $14.4M | -$129.0K | -$5.1M | -$13.4M | $11.8M | $14.2M | -$2.1M | -$2.5M | $2.1M | $2.3M |
| EPS, basic | 8.33 | -0.08 | -3.38 | -9.43 | 9.95 | 12.56 | -1.81 | -2.14 | 1.71 | 1.86 |
| EPS, diluted | 4.35 | -0.08 | -3.38 | -9.43 | 7.83 | 7.66 | -1.81 | -2.14 | 1.60 | 1.85 |
| Shares, diluted (wtd. avg.) | $6.0M | $5.7M | $1.5M | $1.4M | $5.3M | $5.1M | $1.7M | $1.7M | $2.6M | $1.8M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $56.8M | $19.6M | $10.7M | $29.1M | $50.6M | $42.0M | $8.3M | $14.1M | $22.9M | $15.2M |
| Property, plant and equipment | $2.5M | $2.0M | $1.3M | $1.5M | $1.5M | $799.0K | $916.0K | $1.1M | $392.0K | $498.0K |
| Goodwill | $109.0K | $109.0K | $109.0K | $109.0K | $109.0K | $109.0K | $8.0M | $8.0M | $8.0M | $8.0M |
| Other intangibles | $166.0K | $166.0K | $166.0K | $166.0K | $166.0K | $166.0K | $166.0K | $166.0K | $166.0K | $166.0K |
| Total assets | $700.6M | $971.1M | $772.8M | $887.1M | $3.66B | $6.15B | $8.00B | $8.12B | $2.04B | $561.3M |
| Long-term debt | $32.9M | $34.9M | $29.7M | $29.0M | $43.4M | $47.1M | $48.9M | $43.5M | $44.2M | $29.5M |
| Total liabilities | $597.5M | $880.9M | $681.0M | $793.0M | $3.50B | $6.05B | $7.95B | $8.07B | $1.99B | $514.5M |
| Retained earnings | -$26.6M | -$34.0M | -$32.0M | -$25.2M | -$9.2M | -$20.3M | -$34.5M | -$31.9M | -$28.5M | -$29.6M |
| Total equity | $51.1M | $41.7M | $91.8M | $94.0M | $151.4M | $101.4M | $48.8M | $42.4M | $48.2M | $46.8M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $27.4M | $9.5M | -$39.7M | -$23.5M | $18.3M | $41.4M | -$15.5M | -$7.0M | -$11.9M | -$8.7M |
| Depreciation and amortisation | — | — | — | — | — | — | — | — | — | $291.0K |
| Stock-based compensation | $20.2M | $4.7M | $4.4M | $4.4M | $15.7M | $12.6M | $744.0K | $623.0K | $732.0K | $1.2M |
| Capital expenditure | $1.3M | $1.2M | $373.0K | $573.0K | $1.0M | $217.0K | $101.0K | $1.0M | $143.0K | $223.0K |
| Investing cash flow | $26.2M | $16.5M | $38.1M | $13.8M | -$22.5M | -$11.9M | $3.7M | $2.2M | -$3.9M | $8.0M |
| Financing cash flow | -$17.3M | -$16.7M | -$17.1M | -$11.5M | $13.2M | $3.8M | $5.9M | -$3.7M | $23.1M | $2.3M |
| Dividends paid | $2.1M | $1.9M | $1.8M | $2.6M | $671.0K | $27.0K | $519.0K | $966.0K | $985.0K | $954.0K |
| Buybacks | — | — | $0 | $0 | $857.0K | $2.1M | $299.0K | $769.0K | $572.0K | $2.3M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-043967.
Others in SIC 6211
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MS | MORGAN STANLEY | $341.94B | 21.3x | 9.1% |
| GS | GOLDMAN SACHS GROUP INC | $302.41B | 20.2x | -1.3% |
| SCHW | SCHWAB CHARLES CORP | $189.00B | 23.5x | 22.0% |
| BLK | BlackRock, Inc. | $173.87B | 31.8x | 18.7% |
| HOOD | Robinhood Markets, Inc. | $109.78B | 59.6x | 51.6% |
| IBKR | Interactive Brokers Group, Inc. | $41.48B | 41.7x | 23.4% |
| RJF | RAYMOND JAMES FINANCIAL INC | $34.30B | 17.3x | 6.6% |
| SEIC | SEI INVESTMENTS CO | $13.25B | 19.6x | 8.1% |