Cohen & Co Inc. COHN

Financials SIC 6211 - Security Brokers, Dealers & Flotation Companies NYSE

INFORMATION REGARDING COHEN & COMPANY INC.

We are a Maryland corporation that incorporated on October 6, 2003. We are a financial services company specializing in an expanding range of capital markets and asset management services. Our business segments are Capital Markets, Asset Management, and Principal Investing. Our Capital Markets business segment consists of sales, trading, gestation repo financing, new issue placements in corporate and securitized products, underwriting, and advisory services, operating primarily through our subsidiaries, Cohen Securities in the United States (the "U.S.") and CCFESA in Europe. A division of Cohen Securities, Cohen & Company Capital Markets ("CCM") is our full-service boutique investment bank providing capital markets and special purpose acquisition corporation ("SPAC") advisory services to corporations, financial sponsors, investors, and institutions. Our Capital Markets business segment also includes investment returns on financial instruments that we have received as consideration for investment banking and new issue services provided by CCM. Our Asset Management business segment manages assets through investment vehicles, such as investment funds, managed accounts, joint ventures, and collateralized debt obligations ("CDOs") (collectively, "Investment Vehicles"). As of December 31, 2025, we had approximately $1.4 billion of assets under management ("AUM") in primarily fixed income assets in a variety of asset classes including European bank and insurance trust preferred securities ("TruPS"), debt issued by small and medium sized European, U.S., and Bermudian insurance and reinsurance companies, and commercial real estate loans. Our Principal Investing business segment is comprised primarily of investments we have made for the purpose of earning an investment return rather than investments made to support our trading or other capital markets business activity.

Last close 11.35 2026-09-04
Market cap $36.6M 2026-06-30 share count
52-week range 9.19 - 32.60

Valuation FY2025 figures against the last close

P/S0.1x
P/E2.6x
P/FCF1.4x
EV/EBITDA0.2x
Dividend yield5.8%
Diluted EPS4.35

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $275.6M$79.6M$83.0M$44.4M$146.4M$130.1M$49.7M$49.4M$47.5M$55.3M
Total operating expenses $216.2M$87.6M$76.1M$72.3M$106.8M$87.8M$45.6M$45.7M$40.1M$46.8M
Operating income $59.4M-$8.0M$6.9M-$28.0M$39.6M$42.3M$4.0M$3.7M$7.4M$8.6M
Interest expense $35.2M$38.3M$31.3M$33.7M$41.0M$66.2M$168.1M$65.7M$6.2M$4.7M
Pre-tax income $39.5M$7.9M$15.9M-$53.9M$70.5M$29.8M-$4.1M-$4.8M$1.2M$3.9M
Income tax $632.0K$329.0K$5.5M$4.8M$3.5M$8.7M$523.0K$841.0K$1.2M$422.0K
Net income $14.4M-$129.0K-$5.1M-$13.4M$11.8M$14.2M-$2.1M-$2.5M$2.1M$2.3M
EPS, basic 8.33-0.08-3.38-9.439.9512.56-1.81-2.141.711.86
EPS, diluted 4.35-0.08-3.38-9.437.837.66-1.81-2.141.601.85
Shares, diluted (wtd. avg.) $6.0M$5.7M$1.5M$1.4M$5.3M$5.1M$1.7M$1.7M$2.6M$1.8M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $56.8M$19.6M$10.7M$29.1M$50.6M$42.0M$8.3M$14.1M$22.9M$15.2M
Property, plant and equipment $2.5M$2.0M$1.3M$1.5M$1.5M$799.0K$916.0K$1.1M$392.0K$498.0K
Goodwill $109.0K$109.0K$109.0K$109.0K$109.0K$109.0K$8.0M$8.0M$8.0M$8.0M
Other intangibles $166.0K$166.0K$166.0K$166.0K$166.0K$166.0K$166.0K$166.0K$166.0K$166.0K
Total assets $700.6M$971.1M$772.8M$887.1M$3.66B$6.15B$8.00B$8.12B$2.04B$561.3M
Long-term debt $32.9M$34.9M$29.7M$29.0M$43.4M$47.1M$48.9M$43.5M$44.2M$29.5M
Total liabilities $597.5M$880.9M$681.0M$793.0M$3.50B$6.05B$7.95B$8.07B$1.99B$514.5M
Retained earnings -$26.6M-$34.0M-$32.0M-$25.2M-$9.2M-$20.3M-$34.5M-$31.9M-$28.5M-$29.6M
Total equity $51.1M$41.7M$91.8M$94.0M$151.4M$101.4M$48.8M$42.4M$48.2M$46.8M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $27.4M$9.5M-$39.7M-$23.5M$18.3M$41.4M-$15.5M-$7.0M-$11.9M-$8.7M
Depreciation and amortisation $291.0K
Stock-based compensation $20.2M$4.7M$4.4M$4.4M$15.7M$12.6M$744.0K$623.0K$732.0K$1.2M
Capital expenditure $1.3M$1.2M$373.0K$573.0K$1.0M$217.0K$101.0K$1.0M$143.0K$223.0K
Investing cash flow $26.2M$16.5M$38.1M$13.8M-$22.5M-$11.9M$3.7M$2.2M-$3.9M$8.0M
Financing cash flow -$17.3M-$16.7M-$17.1M-$11.5M$13.2M$3.8M$5.9M-$3.7M$23.1M$2.3M
Dividends paid $2.1M$1.9M$1.8M$2.6M$671.0K$27.0K$519.0K$966.0K$985.0K$954.0K
Buybacks $0$0$857.0K$2.1M$299.0K$769.0K$572.0K$2.3M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-043967.

Others in SIC 6211

TickerCompanyMarket capP/ERevenue growth
MS MORGAN STANLEY $341.94B 21.3x 9.1%
GS GOLDMAN SACHS GROUP INC $302.41B 20.2x -1.3%
SCHW SCHWAB CHARLES CORP $189.00B 23.5x 22.0%
BLK BlackRock, Inc. $173.87B 31.8x 18.7%
HOOD Robinhood Markets, Inc. $109.78B 59.6x 51.6%
IBKR Interactive Brokers Group, Inc. $41.48B 41.7x 23.4%
RJF RAYMOND JAMES FINANCIAL INC $34.30B 17.3x 6.6%
SEIC SEI INVESTMENTS CO $13.25B 19.6x 8.1%