Claros Mortgage Trust, Inc. CMTG

Real estate SIC 6500 - Real Estate NYSE

We are a CRE finance company focused primarily on originating senior and subordinate loans on transitional CRE assets located in major U.S. markets, including mortgage loans secured by a first priority or subordinate mortgage on transitional CRE assets, and subordinate loans including mezzanine loans secured by a pledge of equity ownership interests in the direct or indirect property owner rather than directly in the underlying commercial properties. These loans are subordinate to a mortgage loan but senior to the property owner's equity ownership interests. Transitional CRE assets are properties that require repositioning, renovation, rehabilitation, leasing, development or redevelopment or other value-added elements in order to maximize value. We believe our Sponsor's real estate development, ownership and operations experience, and infrastructure differentiates us in lending on these transitional CRE assets. Our objective is to be a premier provider of debt capital for transitional CRE assets and, in doing so, to generate attractive risk-adjusted returns for our stockholders over time, primarily through dividends. We strive to create a diversified investment portfolio of CRE loans that we generally intend to hold to maturity. We focus primarily on originating loans ranging from $50 million to $300 million on transitional CRE assets located in major U.S. markets with attractive fundamental characteristics supported by macroeconomic tailwinds.

Last close 1.62 2026-09-04
Market cap $228.6M 2026-06-30 share count
52-week range 1.44 - 3.99

Valuation FY2025 figures against the last close

P/S1.2x
P/E
P/FCF
EV/EBITDA
Dividend yield0.0%
Diluted EPS-3.49

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue $187.8M$248.4M$306.6M$287.2M$262.7M$273.7M$249.6M
SG&A $20.0M$15.7M$16.6M$18.7M$12.6M$9.0M$3.4M
Total operating expenses $178.6M$165.0M$155.3M$129.8M$108.4M$61.4M$75.7M
Interest expense $305.0M$440.3M$470.5M$246.9M$180.6M$172.2M$139.7M
Net income -$489.1M-$221.3M$6.0M$112.1M$170.5M$194.6M$163.2M
EPS, basic -3.49-1.600.020.791.271.521.51
EPS, diluted -3.49-1.600.020.791.271.521.51
Shares, diluted (wtd. avg.) $140.1M$139.2M$138.6M$139.3M$134.5M$133.0M$111.5M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Cash and equivalents $173.2M$99.1M$187.3M$348.2M$334.1M$431.0M$338.0M$69.4M
Total assets $4.72B$6.97B$8.07B$8.24B$7.46B$6.95B$6.55B
Long-term debt $3.16B$4.90B$5.69B$5.69B$4.76B
Total liabilities $3.19B$4.96B$5.77B$5.79B$4.85B$4.33B
Retained earnings -$1.22B-$733.3M-$426.7M-$257.2M-$161.0M$526.2M
Total equity $1.53B$2.01B$2.30B$2.46B$2.60B$2.48B$2.43B$1.90B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Operating cash flow -$30.5M$84.5M$111.1M$111.0M$213.6M$140.5M$129.6M
Depreciation and amortisation $6.5M$9.7M$8.9M$8.0M$7.1M
Stock-based compensation $14.3M$18.3M$16.8M$7.6M$8.8M$5.7M$25.5M
Investing cash flow $1.87B$779.9M-$39.3M-$773.3M-$373.2M-$208.9M-$2.31B
Financing cash flow -$1.78B-$945.8M-$205.1M$676.3M$62.8M$161.3M$2.45B
Dividends paid $0$120.7M$192.2M$208.1M$204.9M
Buybacks $21.4M$3.6M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-170371.

Others in SIC 6500

TickerCompanyMarket capP/ERevenue growth
CBRE CBRE GROUP, INC. $42.81B 38.4x 13.4%
TRNO Terreno Realty Corp $7.15B 16.8x 24.5%
MRP Millrose Properties, Inc. $5.32B 13.1x
CIGI Colliers International Group Inc. $5.03B 49.0x 15.3%
CWK Cushman & Wakefield Ltd. $3.21B 35.9x 8.9%
CURB Curbline Properties Corp. $3.11B 79.6x 51.3%
UE Urban Edge Properties $2.64B 28.4x 6.1%
GTY GETTY REALTY CORP /MD/ $2.01B 24.1x 9.0%